| Revenue | NOK 0 | — |
| EBITDA | NOK -156K | -7% |
| Net profit | NOK -1,9M | -326% |
| Total assets | NOK 1,8M | -52% |
| Equity | NOK 569K | -77% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −175 | −139 | −192 | −138 | −116 | −139 | −112 | −133 | −132 | −135 | −153 | −79 | −142 | −145 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −175 | −139 | −192 | −138 | −116 | −139 | −112 | −133 | −132 | −135 | −153 | −79 | −142 | −145 | −155 |
| Net financials | 0 | 0 | 717 | −119 | 1 338 | 813 | 517 | −26 | 343 | −6 | 679 | −843 | 3 664 | 527 | −1 256 | 1 006 | −1 787 |
| Profit before tax | 0 | 0 | 542 | −257 | 1 146 | 675 | 401 | −165 | 231 | −139 | 547 | −978 | 3 512 | 448 | −1 398 | 860 | −1 943 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 242 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 542 | −257 | 1 146 | 675 | 159 | −165 | 231 | −139 | 547 | −978 | 3 512 | 448 | −1 398 | 860 | −1 943 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 129 | 4 828 | 5 988 | 5 467 | 5 852 | 4 266 | 3 260 | 2 553 | 3 071 | 2 093 | 5 601 | 6 049 | 2 875 | 3 729 | 1 800 |
| Equity | — | — | 6 092 | 4 814 | 5 960 | 5 435 | 4 394 | 4 229 | 2 660 | 2 521 | 3 069 | 2 091 | 5 602 | 3 050 | 1 652 | 2 512 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 0 | 0 | 37 | 14 | 28 | 32 | 1 458 | 37 | 600 | −0 | 2 | 2 | −1 | 2 999 | 1 223 | 1 216 | 1 203 |
| Total debt | 0 | 0 | 37 | 14 | 28 | 32 | 1 458 | 37 | 600 | 32 | 2 | 2 | −1 | 2 999 | 1 223 | 1 216 | 1 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frecec As | Company | 33.3% | 33.3% | 2024 |
Dartagnan As | Company | 33.3% | 33.3% | 2024 |
| Individual | 21.7% | 21.7% | 2024 | |
| Individual | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fleischer | Deputy Member | 0 companies |
| Martin Fleischer | Board of Directors | 0 companies |