| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -102% |
| Net profit | NOK 145K | -88% |
| Total assets | NOK 4,5M | +4% |
| Equity | NOK 2,6M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 254 | 347 | 348 | 384 | 323 | 341 | 400 | 298 | 453 | 451 | 430 | 338 | 1 810 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 115 | 249 | 250 | 243 | 200 | 69 | 124 | 86 | 144 | 238 | 363 | −70 | 1 406 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −86 | 345 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 28 | 595 | 250 | 243 | 200 | 69 | 124 | 86 | 144 | 238 | 363 | −70 | 1 406 | −31 |
| Net financials | 0 | 0 | 0 | 0 | −199 | −115 | −112 | −93 | −68 | −76 | −81 | −88 | −98 | −48 | −54 | −356 | 144 | 217 |
| Profit before tax | 0 | 0 | 0 | 0 | −170 | 480 | 138 | 150 | 132 | −8 | 42 | −2 | 45 | 190 | 310 | −427 | 1 550 | 186 |
| Tax | −0 | −0 | −0 | −0 | −48 | 134 | 37 | 40 | 33 | −2 | 10 | 20 | 19 | 13 | 68 | −94 | 326 | 41 |
| Net profit | 0 | 0 | 0 | 0 | −123 | 345 | 101 | 109 | 99 | −6 | 32 | −22 | 26 | 178 | 242 | −333 | 1 224 | 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 4 419 | 4 743 | 4 726 | 4 733 | 4 675 | 5 046 | 4 842 | 4 853 | 4 551 | 9 700 | 9 988 | 10 496 | 4 359 | 4 526 |
| Equity | — | — | — | — | 1 984 | 2 261 | 2 261 | 2 371 | 2 470 | 2 464 | 2 470 | 2 377 | 2 404 | 2 582 | 2 649 | 2 649 | 4 027 | 2 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 407 | 2 269 | 2 106 | 1 955 | 1 817 | 2 100 | 1 961 | 1 810 | 1 646 | 7 000 | 7 000 | 7 298 | 296 | 237 |
| Short-term debt | 0 | 0 | 0 | 0 | 28 | 212 | 359 | 407 | 388 | 482 | 411 | 666 | 501 | 118 | 340 | 549 | 36 | 1 672 |
| Total debt | 0 | 0 | 0 | 0 | 2 435 | 2 481 | 2 464 | 2 362 | 2 205 | 2 582 | 2 372 | 2 476 | 2 147 | 7 118 | 7 340 | 7 847 | 332 | 1 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notevarp As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Haugerud | Deputy Member | 0 companies |
| Arne Ingvar Moen | Chairman | 0 companies |