| Revenue | NOK 19,7M | +28% |
| EBITDA | NOK 2,1M | +269% |
| Net profit | NOK 1,6M | +207% |
| Total assets | NOK 4,8M | +41% |
| Equity | NOK -826K | +65% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 811 | 3 360 | 516 | 840 | 0 | 631 | 897 | 2 078 | 4 953 | 7 022 | 12 565 | 15 800 | 18 903 | 14 795 | 15 365 | 19 741 |
| Staff expenses | −1 207 | −2 687 | −172 | −1 227 | −105 | −392 | −524 | −198 | −1 169 | −1 400 | −2 223 | −4 226 | −4 340 | −4 352 | −3 482 | −4 387 |
| EBITDA | 1 002 | −110 | 156 | −671 | −213 | −74 | −1 339 | 352 | 139 | 42 | 390 | 155 | 851 | −1 960 | −1 235 | 2 084 |
| Depreciation & amort. | −0 | −0 | −31 | −47 | −57 | −30 | −20 | −10 | −7 | −12 | −29 | −47 | −39 | −21 | −3 | −0 |
| EBIT | 1 002 | −110 | 125 | −718 | −269 | −104 | −1 359 | 342 | 132 | 30 | 361 | 108 | 813 | −1 981 | −1 239 | 2 084 |
| Net financials | 17 | 6 | 0 | 0 | 0 | 0 | −1 | −47 | −3 | 5 | −25 | −105 | −197 | −73 | −219 | −120 |
| Profit before tax | 1 019 | −104 | 126 | −718 | −269 | −104 | −1 360 | 295 | 130 | 35 | 336 | 3 | 615 | −2 054 | −1 458 | 1 964 |
| Tax | 286 | −27 | 35 | −202 | −75 | 273 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 399 |
| Net profit | 733 | −77 | 91 | −516 | −194 | −377 | −1 360 | 295 | 130 | 35 | 336 | 3 | 615 | −2 054 | −1 458 | 1 565 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 639 | 1 909 | 960 | 521 | 379 | 967 | 616 | 1 251 | 1 882 | 2 320 | 4 006 | 4 649 | 9 234 | 6 103 | 3 367 | 4 750 |
| Equity | 833 | 756 | 846 | 330 | 136 | 510 | −550 | −256 | −126 | −91 | 503 | 506 | 1 121 | −933 | −2 391 | −826 |
| Long-term debt | 0 | 0 | 4 | 0 | 60 | 60 | 760 | 1 135 | 1 135 | 1 105 | 1 787 | 1 787 | 4 812 | 4 817 | 3 198 | 1 787 |
| Short-term debt | 806 | 1 153 | 111 | 191 | 182 | 397 | 406 | 372 | 872 | 1 306 | 1 716 | 2 356 | 3 302 | 2 219 | 2 560 | 3 789 |
| Total debt | 806 | 1 154 | 114 | 191 | 242 | 457 | 1 166 | 1 507 | 2 007 | 2 411 | 3 503 | 4 143 | 8 113 | 7 036 | 5 758 | 5 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidi As | Company | 100.0% | 100.0% | 2024 |
Dynamic Elements Group As | Company | 100.0% | 100.0% | 2022 |
Vonheim Invest As | Company | 15.0% | 15.0% | 2023 |
Ad Infinitum As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andersen | Chief Executive Officer | 0 companies |
| Knut Espen Vonheim | Chief Executive Officer | 0 companies |
| Frank Tore Martinsen | Board of Directors | 0 companies |
| Jørn Seglem | Chairman | 0 companies |
| Toan Nguyen Fjeldaas | Board of Directors | 0 companies |
| Helge Onsum | Chairman | 0 companies |
| Stein Egil Holte | Chairman | 0 companies |