| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +61% |
| Net profit | NOK -6K | +53% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK 2,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −30 | −39 | −41 | −36 | −33 | −33 | −205 | −34 | −38 | −32 | −17 | −0 | −15 | −12 | −23 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −30 | −39 | −41 | −36 | −33 | −33 | −205 | −34 | −38 | −32 | −17 | −0 | −15 | −12 | −23 | −9 |
| Net financials | −211 | 3 113 | −2 305 | −1 762 | 489 | 2 144 | 1 163 | 513 | −998 | −1 092 | −560 | −206 | 0 | −35 | 1 | 6 | 0 |
| Profit before tax | −212 | 3 083 | −2 344 | −1 802 | 453 | 2 110 | 1 130 | 308 | −1 033 | −1 129 | −592 | −223 | −0 | −50 | −11 | −16 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 33 | −21 | −142 | −12 | −44 | 27 | −0 | −11 | −2 | −0 | −2 |
| Net profit | −212 | 3 083 | −2 344 | −1 802 | 453 | 2 110 | 1 097 | 328 | −891 | −1 118 | −548 | −250 | −0 | −39 | −9 | −14 | −6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 15 723 | 8 313 | 2 263 | 2 545 | 10 234 | 3 892 | 3 725 | 5 333 | 2 673 | 902 | 170 | 170 | 3 481 | 2 122 | 2 109 | 2 102 |
| Equity | −98 | 2 984 | 640 | −1 162 | −709 | 1 401 | 2 498 | 2 827 | 1 936 | 818 | 270 | 170 | 170 | 2 131 | 2 122 | 2 108 | 2 102 |
| Long-term debt | 600 | 2 100 | 2 524 | 2 565 | 2 593 | 2 622 | 153 | 126 | 127 | 128 | 128 | 0 | 0 | 1 350 | 0 | 0 | 0 |
| Short-term debt | 446 | 10 639 | 5 148 | 861 | 661 | 6 210 | 1 241 | 771 | 3 270 | 1 727 | 504 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 046 | 12 739 | 7 672 | 3 426 | 3 254 | 8 832 | 1 393 | 898 | 3 397 | 1 855 | 632 | 0 | 0 | 1 350 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gic As | Company | 30.0% | 30.0% | 2022 |
Mel-Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Corneliussen | Chief Executive Officer | 0 companies |
| Ole Grønvold | Chairman | 0 companies |
| Mads Skovseth Lier | Board of Directors | 0 companies |
| Bjørn Klevgård | Board of Directors | 0 companies |