| Revenue | NOK 3,2M | +0% |
| EBITDA | NOK -57K | -134% |
| Net profit | NOK -40K | -130% |
| Total assets | NOK 1,3M | -5% |
| Equity | NOK 766K | -5% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 1 270 | 1 537 | 1 790 | 1 889 | 2 050 | 2 368 | 2 481 | 2 624 | 2 672 | 2 432 | 2 491 | 2 499 | 2 975 | 3 108 | 3 156 | 3 164 |
| Staff expenses | −71 | −695 | −892 | −1 312 | −1 279 | −1 311 | −1 627 | −1 561 | −1 575 | −1 563 | −1 590 | −1 633 | −1 595 | −1 983 | −2 274 | −2 138 | −2 381 |
| EBITDA | 78 | 143 | 129 | −76 | 66 | 35 | 65 | 164 | 306 | 369 | 152 | −6 | 161 | 156 | −40 | 167 | −57 |
| Depreciation & amort. | −6 | −18 | −18 | −18 | −18 | −14 | −5 | −5 | −5 | −5 | −13 | −11 | −11 | −11 | −11 | −1 | −0 |
| EBIT | 72 | 125 | 111 | −93 | 49 | 22 | 60 | 159 | 301 | 364 | 139 | −17 | 150 | 145 | −51 | 166 | −57 |
| Net financials | −5 | −1 | 4 | 3 | 4 | 4 | 4 | 1 | 0 | −0 | −1 | −0 | −0 | 0 | 0 | 4 | 5 |
| Profit before tax | 68 | 124 | 115 | −90 | 52 | 26 | 64 | 160 | 301 | 363 | 138 | −17 | 150 | 145 | −50 | 170 | −52 |
| Tax | 17 | 35 | 32 | −25 | 15 | 8 | 17 | 43 | 75 | 87 | 32 | −4 | 33 | 32 | −11 | 37 | −11 |
| Net profit | 51 | 89 | 83 | −65 | 38 | 18 | 47 | 116 | 226 | 276 | 107 | −13 | 117 | 113 | −39 | 133 | −40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 486 | 621 | 515 | 618 | 695 | 786 | 808 | 1 074 | 1 139 | 953 | 884 | 1 013 | 1 182 | 1 153 | 1 362 | 1 290 |
| Equity | 171 | 260 | 343 | 278 | 315 | 334 | 381 | 307 | 393 | 469 | 496 | 482 | 600 | 713 | 673 | 806 | 766 |
| Long-term debt | 52 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 224 | 278 | 238 | 302 | 361 | 405 | 501 | 681 | 670 | 458 | 402 | 414 | 470 | 480 | 556 | 524 |
| Total debt | 146 | 226 | 278 | 238 | 302 | 361 | 405 | 501 | 681 | 670 | 458 | 402 | 414 | 470 | 480 | 556 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Fånes | Chief Executive Officer | 0 companies |
| Andreas Farbu | Board of Directors | 0 companies |
| Hilde Farbu | Chairman | 0 companies |