| Revenue | NOK 7,9M | -2% |
| EBITDA | NOK -601K | -214% |
| Net profit | NOK -908K | -85% |
| Total assets | NOK 1,7M | -21% |
| Equity | NOK -3M | -43% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 832 | 10 985 | 11 968 | 8 854 | 8 331 | 8 516 | 8 500 | 8 520 | 8 936 | 9 349 | 10 090 | 8 239 | 6 257 | 8 034 | 7 856 |
| Staff expenses | −2 373 | −3 166 | −2 946 | −2 016 | −1 993 | −2 065 | −2 166 | −2 232 | −2 538 | −2 623 | −2 646 | −2 644 | −1 544 | −1 774 | −1 994 |
| EBITDA | 73 | −879 | −109 | 232 | 593 | 590 | 590 | 1 233 | 109 | −322 | −737 | −1 444 | −721 | −191 | −601 |
| Depreciation & amort. | −251 | −1 636 | −77 | −92 | −85 | −64 | −64 | −46 | −0 | −5 | −45 | −78 | −89 | −59 | −59 |
| EBIT | −178 | −2 516 | −186 | 141 | 508 | 525 | 526 | 1 186 | 109 | −326 | −782 | −1 522 | −810 | −250 | −660 |
| Net financials | −228 | −294 | −288 | −317 | −341 | −229 | −197 | −160 | −45 | −78 | −124 | −141 | −118 | −241 | −248 |
| Profit before tax | −406 | −2 810 | −474 | −177 | 167 | 296 | 329 | 1 026 | 64 | −404 | −905 | −1 663 | −928 | −491 | −908 |
| Tax | −116 | 116 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −290 | −2 926 | −474 | −177 | 167 | 296 | 329 | 1 026 | 64 | −404 | −905 | −1 663 | −928 | −491 | −908 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 126 | 3 776 | 2 407 | 1 558 | 1 549 | 1 481 | 1 997 | 3 196 | 2 238 | 2 843 | 2 903 | 2 495 | 1 691 | 2 143 | 1 687 |
| Equity | 710 | −2 216 | −2 301 | −2 477 | −2 310 | −2 014 | −1 685 | −658 | 105 | 201 | −704 | −683 | −1 610 | −2 101 | −3 009 |
| Long-term debt | 3 132 | 3 960 | 0 | 1 816 | 1 377 | 939 | 706 | 706 | 0 | 0 | 0 | 325 | 286 | 1 764 | 1 981 |
| Short-term debt | 2 284 | 2 032 | 2 451 | 2 219 | 2 483 | 2 556 | 2 975 | 3 148 | 2 132 | 2 642 | 3 607 | 2 852 | 3 015 | 2 480 | 2 715 |
| Total debt | 5 416 | 5 992 | 4 707 | 4 036 | 3 860 | 3 495 | 3 681 | 3 854 | 2 132 | 2 642 | 3 607 | 3 177 | 3 301 | 4 244 | 4 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Simcorp Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Stensrud | Chief Executive Officer | 0 companies |
| Bjørn Åge Stensrud | Chairman | 0 companies |