| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -3% |
| Net profit | NOK 171K | +139% |
| Total assets | NOK 60,2M | +3% |
| Equity | NOK 46,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −86 | −103 | −103 | −97 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −86 | −103 | −103 | −97 | −99 |
| Net financials | 10 000 | 80 002 | 1 009 | 188 | 318 |
| Profit before tax | 9 914 | 79 898 | 907 | 92 | 219 |
| Tax | −19 | −22 | −21 | 20 | 48 |
| Net profit | 9 933 | 79 921 | 927 | 71 | 171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 383 | 120 328 | 57 873 | 58 290 | 60 210 |
| Equity | 15 026 | 44 946 | 45 873 | 45 945 | 46 115 |
| Long-term debt | 35 346 | 25 346 | 2 000 | 12 345 | 14 095 |
| Short-term debt | 11 | 50 036 | 10 000 | 0 | 0 |
| Total debt | 35 357 | 75 382 | 12 000 | 12 345 | 14 095 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Deputy Member | Deputy Member | 2015 – 2022 |
OR Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johnsen | Deputy Member | 0 companies |
| Oddstein Rygg | Chief Executive Officer | 0 companies |
| Frode Reinaas | Board of Directors | 0 companies |
| Eirik Tronstad | Chairman | 0 companies |
| Pål Tronstad | Board of Directors | 0 companies |