| Revenue | NOK 6,8M | +4% |
| EBITDA | NOK -355K | -538% |
| Net profit | NOK -173K | -534% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK 3,3M | -5% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 635 | 3 444 | 4 773 | 3 364 | 5 467 | 5 495 | 6 595 | 5 693 | 5 708 | 3 541 | 4 613 | 7 284 | 6 536 | 6 816 |
| Staff expenses | −725 | −736 | −238 | −132 | −134 | −155 | −348 | −212 | −265 | −335 | −322 | −334 | −287 | −295 |
| EBITDA | −44 | −328 | 951 | 346 | 863 | 347 | 361 | −154 | 153 | −290 | 292 | 1 104 | −56 | −355 |
| Depreciation & amort. | −84 | −109 | −60 | −0 | −0 | −0 | −12 | −29 | −29 | −29 | −29 | −17 | −0 | −0 |
| EBIT | −129 | −437 | 891 | 346 | 863 | 347 | 349 | −184 | 124 | −320 | 263 | 1 087 | −56 | −355 |
| Net financials | 0 | −3 | −1 | 17 | 26 | 12 | 13 | 12 | 12 | −9 | 5 | 17 | 107 | 132 |
| Profit before tax | −128 | −440 | 889 | 364 | 889 | 359 | 361 | −172 | 136 | −329 | 268 | 1 105 | 52 | −223 |
| Tax | −0 | −0 | 48 | 86 | 234 | 85 | 70 | −37 | 30 | −72 | 66 | 243 | 12 | −50 |
| Net profit | −128 | −440 | 842 | 277 | 655 | 274 | 292 | −135 | 106 | −256 | 202 | 861 | 40 | −173 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 628 | 1 126 | 1 408 | 2 605 | 2 435 | 2 656 | 2 537 | 2 581 | 2 260 | 2 648 | 3 708 | 3 484 | 3 302 |
| Equity | 722 | 276 | 1 016 | 1 293 | 1 948 | 2 222 | 2 513 | 2 378 | 2 484 | 2 228 | 2 530 | 3 391 | 3 431 | 3 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 353 | 110 | 115 | 657 | 214 | 143 | 158 | 97 | 32 | 118 | 317 | 53 | 44 |
| Total debt | 220 | 353 | 110 | 115 | 657 | 214 | 143 | 158 | 97 | 32 | 118 | 317 | 53 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tratec Teknikken As | Company | 4.3% | 4.3% | 2023 |
Liguno As | Company | 4.3% | 4.3% | 2023 |
Restaurant Hr Redaktør As | Company | 4.3% | 4.3% | 2023 |
Lindesnes As | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2023 | |
| Individual | 4.3% | 4.3% | 2022 | |
Belisi As | Company | 4.3% | 4.3% | 2023 |
Hjortelands Autoriserte Rørleggerforretning As | Company | 4.3% | 4.3% | 2023 |
Vallebukta Utleie As | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
Oluf Lohne | Company | 4.3% | 4.3% | 2023 |
He Invest As | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
Nødings Delikatesse As | Company | 4.3% | 4.3% | 2023 |
Holmegård Eiendom As | Company | 4.3% | 4.3% | 2023 |
| Individual | 4.3% | 4.3% | 2023 | |
Sørlandsreklame As | Company | 4.3% | 4.3% | 2023 |
Tonica Musikk As | Company | 4.3% | 4.3% | 2023 |
Manpower As | Company | 4.3% | 4.3% | 2023 |
Landskapsentreprenørene As | Company | 4.3% | 4.3% | 2023 |
Mandal Svømmeklubb | Company | 4.3% | 4.3% | 2023 |
Johan Sverre Jakobsen As | Company | 4.3% | 4.3% | 2023 |
TT ANLEGG AS | Company | 4.3% | 4.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ivar Løvslett | Contact Person | 0 companies |
| Johan Sverre Jakobsen | Board of Directors | 0 companies |
| Elise Reme Johnsen | Board of Directors | 0 companies |
| Christine Bentsen | Board of Directors | 0 companies |
| Roy Michaelsen | Board of Directors | 0 companies |
| Bernt Lindseth | Chairman | 0 companies |
| Sveinung Valand | Board of Directors | 0 companies |