| Revenue | NOK 1,1M | +2% |
| EBITDA | NOK 962K | +7% |
| Net profit | NOK 312K | +42% |
| Total assets | NOK 8,1M | +1% |
| Equity | NOK 2,4M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 504 | 504 | 504 | 600 | 600 | 720 | 720 | 660 | 300 | 300 | 300 | 646 | 11 | 548 | 1 107 | 1 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | 452 | 430 | 422 | 393 | 537 | 642 | 662 | 595 | 230 | 232 | 238 | 577 | −55 | 408 | 901 | 962 |
| Depreciation & amort. | −73 | −125 | −125 | −125 | −133 | −136 | −136 | −136 | −136 | −136 | −136 | −136 | −135 | −120 | −165 | −160 | −151 |
| EBIT | 191 | 328 | 305 | 298 | 260 | 401 | 506 | 527 | 460 | 95 | 96 | 103 | 442 | −175 | 243 | 741 | 811 |
| Net financials | −144 | −182 | −168 | −152 | −156 | −126 | −108 | −91 | −75 | −59 | −40 | −24 | −0 | −12 | −39 | −341 | −410 |
| Profit before tax | 47 | 146 | 137 | 145 | 104 | 275 | 398 | 436 | 385 | 35 | 56 | 79 | 442 | −187 | 204 | 400 | 401 |
| Tax | 10 | 41 | 39 | 41 | 30 | 78 | 72 | 155 | 98 | 10 | 15 | 17 | 97 | −0 | 18 | 179 | 89 |
| Net profit | 37 | 105 | 98 | 105 | 75 | 197 | 326 | 281 | 287 | 25 | 41 | 62 | 345 | −187 | 186 | 220 | 312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 217 | 3 118 | 3 014 | 2 857 | 2 808 | 2 743 | 2 698 | 2 818 | 2 889 | 2 381 | 2 160 | 2 000 | 2 193 | 2 963 | 3 588 | 8 008 | 8 062 |
| Equity | 137 | 242 | 341 | 445 | 520 | 716 | 1 043 | 1 323 | 1 611 | 1 636 | 1 677 | 1 738 | 1 933 | 1 747 | 1 932 | 2 054 | 2 366 |
| Long-term debt | 3 052 | 2 861 | 2 570 | 2 361 | 2 250 | 1 944 | 1 560 | 1 355 | 1 149 | 710 | 437 | 224 | 0 | 0 | 1 236 | 5 840 | 5 600 |
| Short-term debt | 28 | 15 | 104 | 51 | 38 | 83 | 95 | 140 | 129 | 36 | 46 | 37 | 259 | 1 217 | 420 | 114 | 96 |
| Total debt | 3 080 | 2 876 | 2 674 | 2 412 | 2 288 | 2 027 | 1 655 | 1 495 | 1 279 | 746 | 483 | 261 | 259 | 1 217 | 1 656 | 5 954 | 5 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2008 | — | — |
TK Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vanessa Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kleftås Endresen | Deputy Member | 0 companies |
| Terje Kleftås Endresen | Contact Person | 0 companies |
| Trond Halvor Knapstad | Chairman | 0 companies |
| Kirsti Larsen | Board of Directors | 0 companies |