| Revenue | NOK 229M | +20% |
| EBITDA | NOK 1,8M | -84% |
| Net profit | NOK -1M | -116% |
| Total assets | NOK 66,8M | -6% |
| Equity | NOK 23,3M | -9% |
| Employees | 88 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 11 772 | 37 081 | 55 597 | 111 476 | 61 527 | 55 604 | 83 606 | 72 974 | 108 712 | 98 928 | 99 394 | 99 558 | 114 754 | 159 763 | 190 751 | 228 950 |
| Staff expenses | −686 | −1 228 | −1 783 | −2 177 | −18 133 | −16 422 | −16 185 | −21 499 | −24 034 | −28 195 | −28 967 | −33 384 | −37 372 | −46 169 | −46 163 | −50 616 | −54 853 |
| EBITDA | −1 512 | −1 130 | 3 266 | 3 352 | 4 610 | −3 177 | 2 712 | 9 561 | 3 583 | 6 899 | 2 893 | −1 068 | 3 167 | −332 | 8 580 | 10 909 | 1 753 |
| Depreciation & amort. | −3 | −7 | −9 | −9 | −1 487 | −1 210 | −1 080 | −1 208 | −1 321 | −1 313 | −1 211 | −1 308 | −1 249 | −2 040 | −2 845 | −3 143 | −3 607 |
| EBIT | −1 515 | −1 137 | 3 257 | 3 343 | 3 123 | −4 387 | 1 632 | 8 353 | 2 261 | 5 585 | 1 682 | −2 376 | 1 918 | −2 371 | 5 735 | 7 766 | −1 855 |
| Net financials | 22 | −372 | −527 | −471 | 60 | −222 | −232 | −294 | 36 | −40 | −635 | 1 829 | 152 | 672 | 197 | 517 | 558 |
| Profit before tax | −1 493 | −1 509 | 2 730 | 2 872 | 3 183 | −4 609 | 1 400 | 8 059 | 2 297 | 5 545 | 1 047 | −547 | 2 071 | −1 700 | 5 931 | 8 283 | −1 297 |
| Tax | −0 | −0 | −0 | 674 | 1 009 | −1 131 | 376 | 2 218 | 620 | 1 349 | 257 | −510 | 456 | −485 | 1 307 | 1 832 | −277 |
| Net profit | −1 493 | −1 509 | 2 730 | 2 198 | 2 174 | −3 479 | 1 024 | 5 841 | 1 677 | 4 197 | 790 | −36 | 1 614 | −1 215 | 4 625 | 6 451 | −1 020 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 424 | 1 092 | 19 877 | 9 375 | 41 429 | 15 544 | 15 992 | 33 853 | 41 438 | 53 411 | 39 664 | 35 911 | 35 368 | 36 759 | 47 482 | 71 251 | 66 763 |
| Equity | 1 496 | −13 | 2 716 | 1 952 | 10 035 | 3 101 | 6 146 | 11 987 | 13 664 | 17 860 | 18 650 | 20 501 | 22 115 | 20 900 | 26 082 | 25 607 | 23 336 |
| Long-term debt | 0 | 0 | 1 317 | 0 | −220 | 2 017 | 2 169 | 1 344 | 16 886 | 3 661 | 0 | 0 | 0 | 0 | 0 | 2 585 | 2 039 |
| Short-term debt | 2 928 | 1 106 | 15 843 | 7 423 | 28 652 | 10 352 | 7 670 | 20 522 | 10 889 | 31 890 | 21 014 | 15 410 | 13 253 | 15 859 | 21 400 | 43 058 | 41 389 |
| Total debt | 2 928 | 1 106 | 17 160 | 7 423 | 31 175 | 12 370 | 9 839 | 21 866 | 27 775 | 35 551 | 21 014 | 15 410 | 13 253 | 15 859 | 21 400 | 45 643 | 43 428 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moen-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Ingvar Dekkerhus | Chairman | 0 companies |
| Camilla Dolmen | Board of Directors | 0 companies |
| Halle Ragnar Sivertsen | Board of Directors | 0 companies |
| Terje Sørvik | Chairman | 0 companies |
| Are Brekk | Chairman | 0 companies |
| Marit Sellæg | Board of Directors | 0 companies |
| Hermod Holte Fledsberg | Chairman | 0 companies |
| Laila Elisabeth Olsen | Board of Directors | 0 companies |
| Børge Lorentzsen | Board of Directors | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Børge Lorentzen | Board of Directors | 0 companies |
| Klaus Hatlebrekke | Board of Directors | 0 companies |
| Harry Asmund Bøe | Deputy Chairman | 0 companies |