| Revenue | NOK 2,3M | -2% |
| EBITDA | NOK 354K | -26% |
| Net profit | NOK -10K | -112% |
| Total assets | NOK 989K | -8% |
| Equity | NOK 823K | -1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 638 | 2 927 | 3 135 | 2 749 | 2 824 | 2 825 | 2 041 | 2 413 | 2 592 | 2 325 | 2 277 |
| Staff expenses | −1 558 | −1 522 | −1 689 | −1 524 | −1 566 | −1 326 | −1 193 | −1 036 | −1 272 | −1 295 | −1 289 |
| EBITDA | 166 | 363 | 195 | 262 | 357 | 654 | 126 | 705 | 750 | 476 | 354 |
| Depreciation & amort. | −216 | −223 | −237 | −254 | −250 | −267 | −225 | −318 | −417 | −367 | −364 |
| EBIT | −50 | 139 | −43 | 9 | 107 | 388 | −99 | 387 | 333 | 109 | −10 |
| Net financials | −32 | −33 | −25 | −34 | −29 | −23 | −28 | −27 | −7 | −1 | −0 |
| Profit before tax | −82 | 106 | −68 | −26 | 78 | 365 | −127 | 360 | 326 | 109 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | 56 | −0 | 34 | 72 | 24 | −0 |
| Net profit | −82 | 106 | −68 | −26 | 78 | 308 | −127 | 326 | 254 | 84 | −10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 696 | 1 569 | 1 538 | 1 837 | 1 872 | 1 818 | 1 937 | 1 805 | 1 583 | 1 078 | 989 |
| Equity | 297 | 403 | 335 | 310 | 388 | 696 | 569 | 895 | 1 149 | 834 | 823 |
| Long-term debt | 646 | 519 | 380 | 239 | 111 | 0 | 400 | 269 | 0 | 0 | 0 |
| Short-term debt | 753 | 647 | 823 | 1 288 | 1 373 | 1 121 | 967 | 641 | 434 | 245 | 165 |
| Total debt | 1 399 | 1 166 | 1 202 | 1 527 | 1 484 | 1 121 | 1 367 | 910 | 434 | 245 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Deputy Member | Deputy Member | 2021 | — | — |
GR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fokus Næringsselskap As | Company | 60.3% | 60.3% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Undheim Stangeland | Deputy Member | 0 companies |
| Gunnar Roland Tjomlid | Chief Executive Officer | 0 companies |
| Isak Liland | Board of Directors | 0 companies |
| Jøren Ola Ousdal | Chairman | 0 companies |