| Revenue | NOK 319K | +26% |
| EBITDA | NOK 114K | +210% |
| Net profit | NOK 101K | +426% |
| Total assets | NOK 1,4M | +8% |
| Equity | NOK 1,2M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 867 | 3 701 | 5 250 | 4 271 | 1 112 | 0 | 0 | 0 | 0 | 50 | 101 | 0 | 0 | 0 | 126 | 252 | 319 |
| Staff expenses | −2 499 | −4 002 | −4 187 | −3 793 | −1 407 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −1 | −10 |
| EBITDA | 1 135 | −495 | 746 | 203 | −357 | −123 | −10 | −15 | −20 | 12 | 71 | −1 | −20 | −5 | 121 | 37 | 114 |
| Depreciation & amort. | −1 | −9 | −9 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −25 |
| EBIT | 1 133 | −504 | 737 | 195 | −357 | −123 | −10 | −15 | −20 | 12 | 71 | −1 | −20 | −5 | 121 | 16 | 90 |
| Net financials | 7 | −5 | 5 | 12 | 15 | 19 | 246 | 326 | 171 | 241 | 202 | 1 | 0 | 88 | 0 | 11 | 11 |
| Profit before tax | 1 140 | −509 | 742 | 207 | −342 | −104 | 236 | 311 | 151 | 252 | 273 | −0 | −19 | 83 | 121 | 27 | 100 |
| Tax | 316 | −142 | 209 | 58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 8 | −1 |
| Net profit | 824 | −366 | 533 | 149 | −342 | −104 | 236 | 311 | 151 | 252 | 273 | −0 | −19 | 83 | 121 | 19 | 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 180 | 1 445 | 2 376 | 2 110 | 1 101 | 837 | 1 109 | 553 | 708 | 976 | 1 230 | 908 | 889 | 971 | 1 290 | 1 307 | 1 406 |
| Equity | — | — | 1 091 | 1 240 | 898 | 794 | 1 030 | 484 | 634 | 887 | 1 160 | 886 | 867 | 949 | 1 071 | 1 090 | 1 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 33 | 32 |
| Short-term debt | 1 254 | 886 | 1 283 | 870 | 204 | 44 | 79 | 69 | 74 | 90 | 70 | 22 | 22 | 22 | 188 | 184 | 183 |
| Total debt | 1 256 | 887 | 1 286 | 870 | 204 | 44 | 79 | 69 | 74 | 90 | 70 | 22 | 22 | 22 | 220 | 217 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Wallin | Chief Executive Officer | 0 companies |