| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK -108K | -135% |
| Net profit | NOK 219K | -14% |
| Total assets | NOK 1,1M | +7% |
| Equity | NOK 970K | +14% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 781 | 577 | 710 | 905 | 588 | 887 | 502 | 743 | 678 | 566 | 558 | 734 | 1 047 | 1 092 | 1 194 | 1 254 |
| Staff expenses | −452 | −563 | −176 | −73 | −495 | −402 | −380 | −385 | −325 | −269 | −139 | −184 | −591 | −555 | −625 | −673 | −1 102 |
| EBITDA | −23 | −51 | −70 | 333 | 69 | −168 | 98 | −84 | 172 | 216 | 244 | 115 | −52 | 268 | 206 | 313 | −108 |
| Depreciation & amort. | −2 | −6 | −6 | −4 | −2 | −12 | −12 | −5 | −4 | −14 | −10 | −7 | −5 | −12 | −9 | −6 | −14 |
| EBIT | −25 | −56 | −76 | 329 | 67 | −180 | 86 | −89 | 168 | 202 | 234 | 108 | −56 | 256 | 198 | 307 | −123 |
| Net financials | 4 | 13 | 1 | −1 | −1 | 1 | 1 | 1 | −4 | −1 | 1 | −1 | −0 | 15 | 33 | 16 | 317 |
| Profit before tax | −21 | −43 | −76 | 328 | 65 | −179 | 87 | −89 | 164 | 201 | 235 | 107 | −57 | 271 | 231 | 323 | 195 |
| Tax | 3 | −3 | −0 | 61 | 30 | −0 | −0 | −0 | −0 | 40 | 54 | 24 | −12 | 61 | 45 | 69 | −24 |
| Net profit | −24 | −40 | −76 | 268 | 36 | −179 | 87 | −89 | 164 | 161 | 180 | 84 | −44 | 210 | 185 | 254 | 219 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 294 | 235 | 325 | 450 | 193 | 236 | 146 | 311 | 587 | 697 | 624 | 538 | 660 | 732 | 1 031 | 1 102 |
| Equity | 79 | 39 | −37 | 231 | 266 | 87 | 174 | 85 | 249 | 410 | 590 | 560 | 415 | 525 | 596 | 851 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 4 | 4 |
| Short-term debt | 217 | 255 | 272 | 94 | 184 | 106 | 62 | 61 | 62 | 176 | 107 | 64 | 123 | 132 | 134 | 177 | 128 |
| Total debt | 217 | 255 | 272 | 94 | 184 | 106 | 62 | 61 | 62 | 177 | 107 | 64 | 123 | 134 | 136 | 181 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Ingeborg Clasen Narum | Deputy Member | 0 companies |
| Andreas Løes Narum | Chairman | 0 companies |