| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +94% |
| Net profit | NOK 17,4M | +347% |
| Total assets | NOK 69,3M | +47% |
| Equity | NOK 15,7M | +1039% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 776 | −30 | −28 | −11 | −17 | −28 | −20 | −16 | −82 | −24 | −26 | −38 | −536 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 776 | −30 | −28 | −11 | −17 | −28 | −20 | −16 | −82 | −24 | −26 | −38 | −536 | −30 |
| Net financials | −9 034 | 7 175 | −1 491 | −1 614 | −1 897 | −4 156 | 22 050 | 86 | 190 | 11 792 | 72 264 | −5 543 | −45 045 | −6 526 | 17 450 |
| Profit before tax | −9 034 | 7 951 | −1 521 | −1 642 | −1 909 | −4 174 | 22 022 | 66 | 173 | 11 710 | 72 241 | −5 569 | −45 083 | −7 062 | 17 420 |
| Tax | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 034 | 7 951 | −1 517 | −1 642 | −1 909 | −4 174 | 22 022 | 66 | 173 | 11 710 | 72 241 | −5 569 | −45 083 | −7 062 | 17 420 |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 874 | 15 764 | 19 115 | 19 111 | 19 106 | 26 230 | 18 307 | 11 260 | 9 051 | 19 666 | 179 288 | 89 874 | 45 447 | 47 224 | 69 279 |
| Equity | −8 934 | −984 | −3 554 | −5 196 | −8 871 | −13 044 | 1 847 | 1 913 | 2 087 | 13 797 | 76 037 | 20 468 | −24 615 | −1 677 | 15 743 |
| Long-term debt | 13 180 | 16 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 0 | 0 | 0 | 0 | 6 840 | 7 138 | 24 | 36 | 321 | 13 088 | 0 | 13 | 30 | 30 |
| Total debt | 13 808 | 16 747 | 22 670 | 24 307 | 27 977 | 39 275 | 16 460 | 9 347 | 6 965 | 5 869 | 103 251 | 69 406 | 70 063 | 48 901 | 53 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Humanpeak And Balance Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gotfred Schultz | Deputy Member | 0 companies |
| Leif Claes Johan Lindqvist | Chairman | 0 companies |