| Revenue | NOK 12,6M | +13% |
| EBITDA | NOK 724K | +151% |
| Net profit | NOK 527K | +146% |
| Total assets | NOK 11,5M | +5% |
| Equity | NOK 10,6M | +5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 578 | 3 215 | 3 600 | 5 769 | 5 362 | 6 310 | 6 321 | 9 130 | 9 486 | 11 958 | 13 526 | 17 460 | 5 662 | 6 579 | 12 261 | 11 217 | 12 639 |
| Staff expenses | −413 | −943 | −1 233 | −1 680 | −1 878 | −2 109 | −2 150 | −2 766 | −2 695 | −3 140 | −3 175 | −3 634 | −3 399 | −3 155 | −3 783 | −3 942 | −3 426 |
| EBITDA | −1 299 | −299 | 224 | 1 445 | 1 359 | 932 | 1 425 | 392 | 459 | 761 | 333 | 748 | −1 149 | −306 | 469 | −1 427 | 724 |
| Depreciation & amort. | −235 | −1 376 | −1 641 | −1 648 | −1 324 | −1 343 | −1 335 | −1 022 | −333 | −340 | −343 | −293 | −276 | −359 | −598 | −367 | −433 |
| EBIT | −1 534 | −1 675 | −1 417 | −203 | 35 | −411 | 90 | −630 | 126 | 421 | −11 | 455 | −1 425 | −664 | −129 | −1 794 | 291 |
| Net financials | 371 | 127 | −136 | −99 | −52 | −10 | 11 | 72 | −18 | 30 | 11 | 33 | 49 | 22 | 129 | 324 | 385 |
| Profit before tax | −1 162 | −1 547 | −1 553 | −302 | −17 | −421 | 101 | −558 | 108 | 450 | −0 | 488 | −1 376 | −642 | −0 | −1 469 | 676 |
| Tax | −324 | −433 | −435 | −84 | −5 | −68 | 27 | −42 | 80 | 157 | 49 | 107 | −303 | −141 | −0 | −323 | 149 |
| Net profit | −838 | −1 114 | −1 118 | −217 | −12 | −353 | 74 | −516 | 27 | 293 | −49 | 381 | −1 073 | −501 | 0 | −1 146 | 527 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 099 | 14 116 | 12 341 | 11 282 | 9 539 | 9 279 | 8 261 | 7 682 | 6 857 | 8 331 | 7 048 | 7 863 | 10 351 | 10 951 | 11 073 | 10 935 | 11 464 |
| Equity | 9 168 | 8 054 | 6 935 | 6 718 | 6 706 | 6 353 | 6 427 | 5 911 | 5 938 | 6 232 | 6 183 | 6 563 | 9 831 | 10 122 | 10 122 | 10 097 | 10 625 |
| Long-term debt | 4 705 | 5 599 | 5 081 | 3 895 | 2 356 | 2 379 | 1 331 | 482 | 278 | 71 | 0 | 0 | 0 | 34 | 0 | 0 | 141 |
| Short-term debt | 226 | 464 | 324 | 668 | 477 | 547 | 503 | 1 289 | 641 | 2 028 | 865 | 1 299 | 520 | 796 | 951 | 838 | 698 |
| Total debt | 4 931 | 6 062 | 5 406 | 4 564 | 2 833 | 2 926 | 1 834 | 1 771 | 919 | 2 099 | 865 | 1 299 | 520 | 830 | 951 | 838 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uloba - Independent Living Norge Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Aarseth-Lund | Chief Executive Officer | 0 companies |
| Christer Aarseth | Chief Executive Officer | 0 companies |
| Lars Rovik Ødegård | Deputy Member | 0 companies |
| Gunnbjørn Gulliksen | Chairman | 0 companies |
| Jan Kåre Stura | Chairman | 0 companies |
| Bjørn Thorsen | Board of Directors | 0 companies |
| Knut Flaaum | Board of Directors | 0 companies |
| Vibeke Marøy Melstrøm | Board of Directors | 0 companies |
| Evy Gundersen Hetland | Board of Directors | 0 companies |