| Revenue | NOK 1,5M | -7% |
| EBITDA | NOK 939K | -28% |
| Net profit | NOK 1M | +61% |
| Total assets | NOK 9,7M | +4% |
| Equity | NOK 9,2M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 23 | 32 | 0 | 91 | 110 | 180 | 95 | 345 | 1 271 | 1 763 | 1 666 | 1 551 | 1 888 | 1 734 | 1 632 | 1 519 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −2 | −5 | −2 | −6 | −2 | −14 | −298 |
| EBITDA | −0 | −12 | −2 | −23 | 10 | 18 | 17 | 20 | 249 | 1 111 | 1 209 | 1 399 | 1 309 | 1 438 | 1 299 | 1 304 | 939 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −28 | −28 | −28 | −28 | −20 | −0 | −0 | −0 | −0 | −0 | −59 | −55 | −43 |
| EBIT | −0 | −12 | −2 | −31 | −17 | −10 | −11 | −7 | 229 | 1 111 | 1 209 | 1 399 | 1 309 | 1 438 | 1 240 | 1 248 | 896 |
| Net financials | 362 | 2 403 | 332 | −22 | −151 | 111 | 24 | 10 | 69 | 119 | −584 | 17 | 292 | 697 | 2 669 | −269 | 407 |
| Profit before tax | 362 | 2 392 | 330 | −53 | −168 | 101 | 13 | 2 | 298 | 1 230 | 626 | 1 417 | 1 601 | 2 135 | 3 908 | 979 | 1 303 |
| Tax | −19 | 28 | 6 | −0 | −5 | 7 | 6 | 10 | 76 | 296 | 379 | 340 | 318 | 367 | 324 | 353 | 293 |
| Net profit | 381 | 2 364 | 324 | −53 | −164 | 94 | 7 | −8 | 222 | 934 | 247 | 1 077 | 1 283 | 1 768 | 3 585 | 626 | 1 010 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 708 | 3 865 | 3 732 | 3 707 | 3 301 | 3 244 | 3 169 | 3 191 | 4 676 | 6 071 | 5 639 | 5 204 | 6 018 | 6 942 | 9 850 | 9 294 | 9 671 |
| Equity | 481 | 2 845 | 3 169 | 3 116 | 2 952 | 3 046 | 3 053 | 3 046 | 3 268 | 4 203 | 4 049 | 4 267 | 5 087 | 5 790 | 8 472 | 8 196 | 9 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 228 | 1 020 | 563 | 591 | 349 | 197 | 116 | 146 | 1 408 | 1 868 | 1 590 | 938 | 931 | 1 153 | 1 378 | 1 099 | 465 |
| Total debt | 2 228 | 1 020 | 563 | 591 | 349 | 198 | 116 | 146 | 1 408 | 1 868 | 1 590 | 938 | 931 | 1 153 | 1 378 | 1 099 | 465 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Lothe Sæterdal | Board of Directors | 0 companies |
| Martin Lothe Sæterdal | Board of Directors | 0 companies |