| Revenue | NOK 54K | +970% |
| EBITDA | NOK 19K | +390% |
| Net profit | NOK 15K | -73% |
| Total assets | NOK 662K | +3% |
| Equity | NOK 638K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 171 | 129 | 121 | 30 | 49 | 63 | 125 | 102 | 78 | 20 | 40 | 33 | 58 | 50 | 5 | 54 |
| Staff expenses | −350 | −57 | −21 | −22 | 34 | −1 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 83 | 43 | 42 | 20 | 28 | 65 | 102 | 72 | 60 | 18 | 36 | 19 | 29 | 42 | −6 | 19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −5 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 53 | 83 | 43 | 42 | 20 | 28 | 65 | 102 | 72 | 53 | 13 | 33 | 19 | 29 | 42 | −6 | 19 |
| Net financials | 2 | 43 | −7 | −197 | 0 | 0 | −85 | 4 | 24 | 0 | 0 | 6 | 58 | 64 | 38 | 64 | −0 |
| Profit before tax | 54 | 126 | 36 | −155 | 20 | 28 | −20 | 106 | 96 | 53 | 13 | 39 | 77 | 93 | 81 | 58 | 19 |
| Tax | 16 | 23 | 9 | 10 | 6 | 8 | 17 | 28 | 18 | 13 | 3 | 7 | 4 | −0 | 9 | −0 | 3 |
| Net profit | 39 | 103 | 27 | −165 | 14 | 20 | −37 | 78 | 78 | 40 | 10 | 31 | 73 | 93 | 72 | 58 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 536 | 533 | 395 | 257 | 254 | 188 | 326 | 351 | 371 | 569 | 397 | 435 | 529 | 602 | 643 | 662 |
| Equity | 139 | 242 | 269 | 104 | 118 | 139 | 101 | 180 | 258 | 292 | 303 | 334 | 407 | 494 | 565 | 623 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 294 | 264 | 291 | 72 | 115 | 87 | 146 | 93 | 79 | 266 | 63 | 28 | 35 | 37 | 20 | 24 |
| Total debt | 182 | 294 | 264 | 291 | 139 | 115 | 87 | 146 | 93 | 79 | 266 | 63 | 28 | 35 | 37 | 20 | 24 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Andreas Bjørnsund | Chairman | 0 companies |