| Revenue | NOK 0 | — |
| EBITDA | NOK -138K | -4% |
| Net profit | NOK -1,5M | +16% |
| Total assets | NOK 38,8M | +5% |
| Equity | NOK -2,6M | -135% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −120 | −146 | −142 | −133 | −138 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −120 | −146 | −142 | −133 | −138 |
| Net financials | −450 | −406 | −871 | −1 664 | −1 369 |
| Profit before tax | −570 | −552 | −1 012 | −1 797 | −1 508 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −570 | −552 | −1 012 | −1 797 | −1 508 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 945 | 33 609 | 36 204 | 36 943 | 38 804 |
| Equity | 2 246 | 1 694 | 682 | −1 115 | −2 623 |
| Long-term debt | 30 235 | 31 891 | 34 918 | 38 023 | 41 152 |
| Short-term debt | 464 | 24 | 604 | 35 | 275 |
| Total debt | 30 699 | 31 915 | 35 522 | 38 059 | 41 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TH Deputy Member | Deputy Member | 2021 – 2022 |
HR Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ØA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Heidi Kirksæther | Chief Executive Officer | 0 companies |
| Trond Heimdal | Deputy Member | 0 companies |
| Hilde Raknes Bjerkseter | Chief Executive Officer | 0 companies |
| Øivind Aleksander Ekeberg | Deputy Member | 0 companies |
| Marius Torstein Leiddal | Chief Executive Officer | 0 companies |
| Kristin Birch-Aune Kongsrud | Board of Directors | 0 companies |
| Morten Erling Johannesen | Chairman | 0 companies |
| Bjørn Tore Hagness | Board of Directors | 0 companies |
| Erling Rein | Board of Directors | 0 companies |
| Magnus Aune Hvam | Chairman | 0 companies |
| Anita Leirvik North | Board of Directors | 0 companies |
| Johannes Rivertz | Board of Directors | 0 companies |