| Revenue | NOK 2,5M | +7% |
| EBITDA | NOK 1,2M | -24% |
| Net profit | NOK 971K | -24% |
| Total assets | NOK 5,1M | +11% |
| Equity | NOK 4,5M | +35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 1 715 | 2 031 | 1 854 | 2 115 | 1 803 | 2 047 | 1 867 | 2 028 | 1 700 | 1 886 | 1 753 | 2 375 | 2 688 | 2 392 | 2 323 | 2 495 |
| Staff expenses | −608 | −711 | −617 | −585 | −516 | −639 | −679 | −628 | −661 | −621 | −626 | −629 | −714 | −821 | −718 | −455 | −1 052 |
| EBITDA | −13 | 845 | 1 153 | 928 | 1 408 | 999 | 1 204 | 1 044 | 1 222 | 955 | 1 105 | 845 | 1 450 | 1 585 | 1 452 | 1 621 | 1 230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | 845 | 1 153 | 928 | 1 408 | 999 | 1 204 | 1 044 | 1 222 | 955 | 1 105 | 845 | 1 450 | 1 585 | 1 452 | 1 621 | 1 230 |
| Net financials | −498 | −2 | −10 | −1 | 0 | 19 | 2 | 29 | 1 | 58 | −0 | 56 | −104 | 16 | 21 | 14 | 15 |
| Profit before tax | −511 | 843 | 1 143 | 926 | 1 838 | 1 018 | 1 207 | 1 074 | 1 223 | 1 013 | 1 105 | 902 | 1 346 | 1 601 | 1 474 | 1 635 | 1 245 |
| Tax | −0 | 235 | 322 | 262 | 515 | 287 | 325 | 294 | 308 | 229 | 254 | 198 | 296 | 352 | 310 | 349 | 274 |
| Net profit | −511 | 608 | 821 | 664 | 1 324 | 730 | 881 | 780 | 915 | 784 | 851 | 703 | 1 050 | 1 249 | 1 164 | 1 286 | 971 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296 | 797 | 1 464 | 1 271 | 1 704 | 1 726 | 2 060 | 2 529 | 2 319 | 1 466 | 1 317 | 4 548 | 4 727 | 4 781 | 4 745 | 4 626 | 5 133 |
| Equity | −411 | 100 | — | 838 | 1 011 | 1 202 | 1 408 | 1 858 | 1 573 | 806 | 722 | 1 425 | 2 305 | 4 254 | 3 568 | 3 340 | 4 511 |
| Long-term debt | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 753 | 1 291 | 644 | 626 | 32 |
| Short-term debt | 196 | 697 | 1 290 | 433 | 693 | 524 | 652 | 671 | 746 | 659 | 595 | 562 | 669 | −764 | 533 | −814 | 590 |
| Total debt | 706 | 697 | 1 290 | 433 | 693 | 524 | 652 | 671 | 746 | 659 | 595 | 3 123 | 2 422 | 526 | 1 177 | −188 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Bergan | Deputy Member | 0 companies |
| Håkon Himle | Chairman | 0 companies |