| Revenue | NOK 18,9M | +4% |
| EBITDA | NOK 114K | -60% |
| Net profit | NOK -276K | -133% |
| Total assets | NOK 4,9M | -16% |
| Equity | NOK 3,1M | -8% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 134 | 16 787 | 16 831 | 17 978 | 18 055 | 19 130 | 14 412 | 14 453 | 11 835 | 12 754 | 12 645 | 14 400 | 16 107 | 17 589 | 18 159 | 18 918 |
| Staff expenses | −5 816 | −7 564 | −6 149 | −5 561 | −5 679 | −5 640 | −4 757 | −4 240 | −3 874 | −3 898 | −3 693 | −3 706 | −4 366 | −4 636 | −5 211 | −5 649 |
| EBITDA | 646 | 707 | 655 | 936 | 2 146 | 1 400 | −357 | 591 | 9 | 645 | 141 | 1 078 | 1 193 | 623 | 287 | 114 |
| Depreciation & amort. | −448 | −652 | −492 | −441 | −251 | −24 | −386 | −514 | −507 | −132 | −7 | −3 | −0 | −156 | −419 | −457 |
| EBIT | 199 | 55 | 163 | 495 | 1 895 | 1 376 | −742 | 77 | −498 | 513 | 134 | 1 074 | 1 193 | 467 | −132 | −344 |
| Net financials | −12 | −23 | −24 | 44 | 11 | 21 | −7 | 35 | −17 | −8 | −29 | −12 | −5 | −16 | −20 | −10 |
| Profit before tax | 187 | 31 | 139 | 539 | 1 906 | 1 397 | −749 | 111 | −514 | 505 | 105 | 1 063 | 1 188 | 451 | −152 | −353 |
| Tax | 53 | 16 | 39 | 170 | 650 | 378 | −166 | 43 | −103 | 131 | 23 | 234 | 261 | 99 | −33 | −78 |
| Net profit | 134 | 15 | 99 | 369 | 1 256 | 1 019 | −583 | 69 | −411 | 374 | 82 | 829 | 927 | 352 | −118 | −276 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 172 | 5 234 | 4 642 | 5 354 | 6 770 | 8 265 | 5 071 | 3 573 | 3 035 | 3 942 | 4 255 | 5 025 | 5 516 | 5 401 | 5 805 | 4 905 |
| Equity | 2 728 | 2 695 | 2 678 | 3 046 | 4 303 | 2 500 | 1 917 | 1 985 | 1 574 | 1 948 | 2 030 | 2 859 | 3 527 | 3 527 | 3 408 | 3 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 168 | 333 | 451 | 451 | 451 |
| Short-term debt | 1 444 | 2 538 | 1 964 | 2 308 | 2 467 | 5 765 | 3 154 | 1 588 | 1 110 | 1 994 | 2 225 | 1 997 | 1 657 | 1 423 | 1 945 | 1 321 |
| Total debt | 1 444 | 2 538 | 1 964 | 2 308 | 2 467 | 5 765 | 3 154 | 1 588 | 1 460 | 1 994 | 2 225 | 2 165 | 1 990 | 1 874 | 2 396 | 1 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2009 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rudi Baumgarten Net As | Company | 90.1% | 90.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Barbro Baumgarten | Deputy Member | 0 companies |
| Rudi Baumgarten | Chief Executive Officer | 0 companies |