| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | -10% |
| Net profit | NOK 46K | +32% |
| Total assets | NOK 1,4M | +1% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 1 732 | 5 314 | 1 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 453 | −11 635 | −5 161 | −2 131 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 130 | −33 369 | −8 469 | −5 718 | 71 | 5 | −38 | −169 | −1 | 0 | 0 | 0 | −0 | −1 | −1 | −2 | −2 |
| Depreciation & amort. | −28 | −68 | −68 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 158 | −33 437 | −8 537 | −5 810 | 71 | 5 | −38 | −169 | −1 | 0 | 0 | 0 | −0 | −1 | −1 | −2 | −2 |
| Net financials | −182 | −973 | −333 | −65 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −11 345 | −34 410 | −8 871 | −5 930 | 143 | 56 | −28 | −388 | −12 | 6 | 9 | 15 | 5 | 0 | 17 | 44 | 59 |
| Tax | −3 171 | −9 617 | −2 473 | −1 653 | 40 | 16 | 64 | 2 082 | −3 | 2 | 2 | 3 | 1 | 0 | 4 | 10 | 13 |
| Net profit | −8 173 | −24 793 | −6 397 | −4 277 | 103 | 40 | −92 | −2 470 | −9 | 4 | 7 | 12 | 4 | 0 | 13 | 35 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 701 | 44 278 | 22 649 | 10 771 | 10 862 | 1 405 | 1 404 | 3 540 | 1 359 | 1 364 | 1 370 | 1 377 | 1 378 | 1 374 | 1 391 | 1 418 | 1 432 |
| Equity | 1 007 | 5 953 | 9 604 | 10 338 | 1 345 | 1 385 | 1 330 | 1 060 | 1 359 | 1 362 | 1 364 | 1 374 | 1 374 | 1 374 | 1 374 | 1 374 | 1 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 684 | 38 325 | 13 045 | 433 | 9 516 | 19 | 74 | 2 480 | 0 | 2 | 6 | 3 | 5 | 0 | 17 | 44 | 59 |
| Total debt | 4 684 | 38 325 | 13 045 | 433 | 9 516 | 19 | 74 | 2 480 | 0 | 2 | 6 | 3 | 5 | 0 | 17 | 44 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Group Asa | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lühr Olsen | Deputy Member | 0 companies |
| Gunvor Ulstein | Chairman | 0 companies |
| Tore Ulstein | Board of Directors | 0 companies |
| Johannes Volle | Chairman | 0 companies |