| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +98% |
| Net profit | NOK 5,1M | +388% |
| Total assets | NOK 26,8M | +123175% |
| Equity | NOK 17M | +373% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 779 | 6 965 | 7 338 | 4 107 | 0 |
| Staff expenses | −2 839 | −3 388 | −3 816 | −2 112 | −12 |
| EBITDA | −439 | −461 | −1 364 | −1 700 | −36 |
| Depreciation & amort. | −114 | −133 | −134 | −89 | −0 |
| EBIT | −553 | −594 | −1 498 | −1 788 | −36 |
| Net financials | 0 | 1 | 1 | 1 | −6 |
| Profit before tax | −553 | −593 | −1 497 | −1 788 | −42 |
| Tax | −0 | −0 | −0 | −0 | −5 188 |
| Net profit | −553 | −593 | −1 497 | −1 788 | 5 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 974 | 1 485 | 1 056 | 22 | 26 816 |
| Equity | −2 358 | −2 951 | −4 447 | −6 235 | 17 048 |
| Long-term debt | 3 169 | 3 169 | 3 569 | 4 449 | 4 679 |
| Short-term debt | 1 163 | 1 267 | 1 935 | 1 808 | 5 090 |
| Total debt | 4 332 | 4 436 | 5 503 | 6 257 | 9 768 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
MG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Alexandra Calderon Johnsen | Chief Executive Officer | 0 companies |
| Magni Gjuvsland | Chief Executive Officer | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |