| Revenue | NOK 1,2M | +485% |
| EBITDA | NOK 1,1M | +510% |
| Net profit | NOK -1,9M | -84% |
| Total assets | NOK 335,2M | +123% |
| Equity | NOK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 113 | 128 | 160 | 234 | 272 | 319 | 349 | 400 | 291 | 433 | 690 | 213 | 1 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 98 | 112 | 145 | 30 | 255 | 295 | 337 | 370 | 274 | 415 | 667 | 180 | 1 100 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 98 | 112 | 145 | 30 | 255 | 295 | 337 | 370 | 274 | 415 | 667 | 180 | 1 100 |
| Net financials | 0 | 0 | 0 | 0 | −39 | −34 | −27 | −26 | −18 | −14 | −15 | −22 | −16 | −22 | −184 | −1 530 | −3 581 |
| Profit before tax | 0 | 0 | 0 | 0 | 58 | 79 | 118 | 4 | 237 | 281 | 322 | 348 | 259 | 393 | 483 | −1 350 | −2 481 |
| Tax | −0 | −0 | −0 | −0 | 16 | 22 | 32 | 1 | 59 | 67 | 74 | 76 | 57 | 86 | 106 | −297 | −546 |
| Net profit | 0 | 0 | 0 | 0 | 42 | 57 | 86 | 3 | 178 | 213 | 248 | 271 | 202 | 307 | 377 | −1 053 | −1 935 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 414 | 2 275 | 2 377 | 2 385 | 2 423 | 2 470 | 2 500 | 2 620 | 3 144 | 3 938 | 20 207 | 150 040 | 335 181 |
| Equity | — | — | — | — | 1 174 | 1 171 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 200 | 1 683 | 1 200 | 1 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 576 | 245 773 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 234 | 1 099 | 1 173 | 1 185 | 1 223 | 1 270 | 1 300 | 1 420 | 1 944 | 2 738 | 18 524 | 71 265 | 88 208 |
| Total debt | 0 | 0 | 0 | 0 | 1 240 | 1 104 | 1 177 | 1 185 | 1 223 | 1 270 | 1 300 | 1 420 | 1 944 | 2 738 | 18 524 | 148 840 | 333 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fritzøe Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Møgster | Contact Person | 0 companies |
| Petter Falkgård Andersen | Chairman | 0 companies |
| Sondre Nicander Nilsen | Board of Directors | 0 companies |
| Linda Bjørnsen Brathagen | Board of Directors | 0 companies |
| Thomas Solem | Board of Directors | 0 companies |