| Revenue | NOK 360K | -68% |
| EBITDA | NOK 127K | -86% |
| Net profit | NOK 1,8M | -64% |
| Total assets | NOK 16M | -4% |
| Equity | NOK 14,2M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 749 | 124 | 374 | 1 187 | 987 | 1 522 | 1 737 | 1 681 | 1 734 | 1 708 | 1 090 | 1 112 | 360 |
| Staff expenses | −0 | −256 | −128 | −128 | −0 | −0 | −0 | −0 | −0 | 611 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 451 | −23 | 210 | 1 148 | 870 | 1 347 | 1 580 | 1 509 | 2 161 | 1 400 | 823 | 913 | 127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 451 | −23 | 210 | 1 148 | 870 | 1 347 | 1 580 | 1 509 | 2 161 | 1 400 | 823 | 913 | 127 |
| Net financials | 68 | 55 | 48 | 46 | 43 | 25 | 19 | 35 | 151 | 73 | 754 | 8 570 | 4 400 | 1 883 |
| Profit before tax | 58 | 506 | 25 | 255 | 1 191 | 896 | 1 366 | 1 616 | 1 660 | 2 234 | 2 153 | 9 394 | 5 313 | 2 010 |
| Tax | −0 | 99 | 7 | 69 | 322 | 224 | 331 | 370 | 365 | 493 | 321 | 212 | 253 | 164 |
| Net profit | 58 | 407 | 18 | 186 | 869 | 672 | 1 034 | 1 246 | 1 295 | 1 741 | 1 832 | 9 182 | 5 060 | 1 846 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 886 | 3 189 | 3 205 | 3 450 | 4 487 | 4 875 | 4 674 | 4 545 | 5 219 | 5 142 | 5 762 | 13 367 | 16 714 | 16 025 |
| Equity | 158 | 2 701 | 1 719 | 1 405 | 1 574 | 1 946 | 1 980 | 2 227 | 2 521 | 2 762 | 2 594 | 10 277 | 13 836 | 14 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 489 | 1 487 | 2 045 | 2 913 | 2 929 | 2 694 | 2 318 | 2 698 | 2 380 | 3 168 | 3 090 | 2 877 | 1 843 |
| Total debt | 119 | 489 | 1 487 | 2 045 | 2 913 | 2 929 | 2 694 | 2 318 | 2 698 | 2 380 | 3 168 | 3 090 | 2 877 | 1 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Myren | Deputy Member | 0 companies |
| Lars Myren | Chairman | 0 companies |