| Revenue | NOK 13,6M | +14% |
| EBITDA | NOK 153K | +106% |
| Net profit | NOK 57K | +102% |
| Total assets | NOK 4,7M | -6% |
| Equity | NOK 1,1M | +6% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17 881 | 18 624 | 16 257 | 11 926 | 13 624 |
| Staff expenses | −5 951 | −5 989 | −6 257 | −6 811 | −5 747 |
| EBITDA | 2 733 | 1 552 | 1 021 | −2 540 | 153 |
| Depreciation & amort. | −19 | −24 | −30 | −48 | −40 |
| EBIT | 2 714 | 1 528 | 990 | −2 588 | 113 |
| Net financials | 26 | 108 | −2 | −49 | −56 |
| Profit before tax | 2 740 | 1 637 | 988 | −2 637 | 57 |
| Tax | 603 | 342 | 216 | −32 | −0 |
| Net profit | 2 137 | 1 295 | 772 | −2 605 | 57 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 006 | 8 421 | 7 784 | 4 991 | 4 710 |
| Equity | 2 841 | 2 841 | 3 613 | 1 008 | 1 065 |
| Long-term debt | 0 | 60 | 32 | 0 | 0 |
| Short-term debt | 6 166 | 5 520 | 4 139 | 3 983 | 3 645 |
| Total debt | 6 166 | 5 580 | 4 171 | 3 983 | 3 645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PD Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2014 – 2022 | |
KK | Chairman | 2022 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Dahl | Chief Executive Officer | 0 companies |
| Jonas Myrvold Prestkvern | Chief Executive Officer | 0 companies |
| Øyvind Sæthersmoen | Board of Directors | 0 companies |
| Ansgar Kaldhusdal Joten | Board of Directors | 0 companies |
| Jørn Indgjerdingen | Board of Directors | 0 companies |
| Atle Jensen | Chairman | 0 companies |
| Per Erik Kvesetmoen | Board of Directors | 0 companies |
| Arne Christian Hærum Sandsengen | Chairman | 0 companies |
| Arne Lillekjendlie | Board of Directors | 0 companies |
| Kaj Kunz | Chairman | 0 companies |