| Revenue | NOK 50K | -94% |
| EBITDA | NOK 44K | -94% |
| Net profit | NOK -858K | -542% |
| Total assets | NOK 5M | -16% |
| Equity | NOK -358K | -172% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 942 | 1 258 | 1 253 | 906 | 50 |
| Staff expenses | −16 | −18 | −21 | −0 | −0 |
| EBITDA | 988 | 898 | 948 | 711 | 44 |
| Depreciation & amort. | −362 | −405 | −392 | −403 | −1 038 |
| EBIT | 626 | 493 | 555 | 309 | −994 |
| Net financials | −279 | −259 | −330 | −59 | −0 |
| Profit before tax | 347 | 234 | 225 | 250 | −994 |
| Tax | 69 | 41 | 38 | 56 | −136 |
| Net profit | 278 | 193 | 187 | 194 | −858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 308 | 11 474 | 8 638 | 5 878 | 4 954 |
| Equity | 3 465 | 3 158 | 306 | 500 | −358 |
| Long-term debt | 7 194 | 7 179 | 7 160 | 136 | 0 |
| Short-term debt | 2 717 | 178 | 266 | 5 242 | 5 312 |
| Total debt | 9 911 | 7 357 | 7 426 | 5 379 | 5 312 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
IG Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
OJ Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
PG Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Alexander Korsvik Eia-Revheim | Chief Executive Officer | 0 companies |
| Irene Gjerde | Chief Executive Officer | 0 companies |
| Ole Jacob Grindvold | Chief Executive Officer | 0 companies |
| Per Grindvold | Deputy Member | 0 companies |
| Inger-Lise Larsen | Board of Directors | 0 companies |
| Egil Matsen | Chairman | 0 companies |
| Andre Støylen | Chairman | 0 companies |
| Christian Grindvold Sulheim | Chairman | 0 companies |