| Revenue | NOK 114,2M | +366% |
| EBITDA | NOK -6,8M | -325% |
| Net profit | NOK -6,1M | -195% |
| Total assets | NOK 51,7M | +29% |
| Equity | NOK 5,6M | -17% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 494 | 110 261 | 19 906 | 24 498 | 114 172 |
| Staff expenses | −44 321 | −42 503 | −18 853 | −17 279 | −35 234 |
| EBITDA | −16 223 | 1 010 | −5 385 | −1 590 | −6 762 |
| Depreciation & amort. | −126 | −155 | −149 | −88 | −51 |
| EBIT | −16 350 | 855 | −5 534 | −1 678 | −6 813 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −17 355 | 452 | −5 896 | −2 653 | −7 868 |
| Tax | −3 816 | 99 | −1 286 | −571 | −1 730 |
| Net profit | −13 539 | 352 | −4 611 | −2 082 | −6 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59 795 | 34 678 | 27 998 | 39 963 | 51 696 |
| Equity | 10 891 | 13 194 | 8 583 | 6 704 | 5 567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 903 | 21 484 | 19 414 | 33 259 | 46 129 |
| Total debt | 48 903 | 21 484 | 19 414 | 33 259 | 46 129 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Observer | Observer | 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2025 |
BE Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
GØ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MK Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
BO Deputy Member | Deputy Member | 2022 – 2024 |
TD Deputy Member | Deputy Member | 2021 – 2022 |
BB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Øvrelid | Chief Executive Officer | 0 companies |
| Michael Lorentzen | Observer | 0 companies |
| Stig Magne Roppen | Chief Executive Officer | 0 companies |
| Bjørn Erling Clementsen | Deputy Member | 0 companies |
| May Kristin Myklebust | Chief Executive Officer | 0 companies |
| Bjørn Ove Bakke | Deputy Member | 0 companies |
| Tore Dukefoss | Deputy Member | 0 companies |
| Bjørn Berge | Chief Executive Officer | 0 companies |
| Lars Lühr Olsen | Chairman | 0 companies |
| Ole Osnes Gjerde | Board of Directors | 0 companies |
| Christian Skoge | Board of Directors | 0 companies |
| Knut Longvastøl Barstad | Chairman | 0 companies |
| Ole-Petter Vik | Board of Directors | 0 companies |