| Revenue | NOK 4,4M | +26% |
| EBITDA | NOK 820K | +112% |
| Net profit | NOK 7K | +100% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK -10,2M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 156 | 2 937 | 5 206 | 3 468 | 4 355 |
| Staff expenses | −312 | −869 | −2 096 | −1 281 | −1 512 |
| EBITDA | 1 672 | 874 | −6 093 | −6 742 | 820 |
| Depreciation & amort. | −158 | −158 | −122 | −122 | −0 |
| EBIT | 1 515 | 717 | −6 215 | −6 864 | 820 |
| Net financials | −329 | −139 | −207 | −451 | −811 |
| Profit before tax | 1 185 | 577 | −6 422 | −7 316 | 9 |
| Tax | 262 | 128 | −1 413 | −1 632 | 2 |
| Net profit | 923 | 450 | −5 010 | −5 684 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 110 | 5 990 | 4 443 | 7 999 | 6 607 |
| Equity | 2 786 | 536 | −4 473 | −10 157 | −10 150 |
| Long-term debt | 5 399 | 4 966 | 5 500 | 12 100 | 12 100 |
| Short-term debt | 924 | 488 | 3 417 | 6 057 | 4 657 |
| Total debt | 6 323 | 5 454 | 8 917 | 18 157 | 16 757 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SE Deputy Member | Deputy Member | 2021 – 2022 |
GR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Eikenes | Deputy Member | 0 companies |
| Gerhard Rasmus Evje Dürbeck | Chief Executive Officer | 0 companies |
| Inger Margrethe Dürbeck Eikenes | Board of Directors | 0 companies |
| Ragnhild Durbeck | Chairman | 0 companies |
| Torstein Eikenes | Chairman | 0 companies |
| Sigurd Johan Durbeck | Board of Directors | 0 companies |