| Revenue | NOK 1,9M | +6% |
| EBITDA | NOK -27K | +70% |
| Net profit | NOK -14K | +81% |
| Total assets | NOK 564K | -20% |
| Equity | NOK 151K | -9% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 119 | 2 004 | 2 008 | 1 767 | 1 880 |
| Staff expenses | −1 171 | −1 154 | −1 205 | −982 | −866 |
| EBITDA | 79 | 24 | −76 | −88 | −27 |
| Depreciation & amort. | −10 | −14 | −13 | −5 | −0 |
| EBIT | 70 | 9 | −89 | −93 | −27 |
| Net financials | −8 | −0 | 1 | 16 | 12 |
| Profit before tax | 62 | 9 | −89 | −77 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 62 | 9 | −89 | −77 | −14 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 503 | 1 196 | 681 | 704 | 564 |
| Equity | 322 | 331 | 243 | 165 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 181 | 864 | 439 | 539 | 413 |
| Total debt | 1 181 | 864 | 439 | 539 | 413 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LO Chief Executive Officer | Chief Executive Officer | 2021 |
ST Deputy Member | Deputy Member | 2024 |
VV Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
LG Deputy Member | Deputy Member | 2022 – 2024 |
AØ Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olof Martin Dahle | Chief Executive Officer | 0 companies |
| Stig Tore Aaberg | Deputy Member | 0 companies |
| Lars-Ivar Gjørv | Deputy Member | 0 companies |
| Vilhelm Viksøy | Deputy Member | 0 companies |
| Ann-Christin Østerberg | Deputy Member | 0 companies |
| Aase Victoria Wangen | Board of Directors | 0 companies |
| Britt-Ellen Skregelid Birkeland | Board of Directors | 0 companies |
| Marit Andersen | Board of Directors | 0 companies |
| Rune Tobiassen | Chairman | 0 companies |
| Rolf Kjøde | Deputy Chairman | 0 companies |
| Jarle Haugland | Chairman | 0 companies |
| Malene Fuglestad | Board of Directors | 0 companies |
| Mari Solrun Degnepoll Kolltveit | Board of Directors | 0 companies |
| Aase Victoria Bøe | Board of Directors | 0 companies |
| Hannah Træen | Board of Directors | 0 companies |
| Hans Olav Hodøl | Deputy Chairman | 0 companies |
| Åge Løsnesløkken | Board of Directors | 0 companies |
| Jostein Sæth | Board of Directors | 0 companies |
| Kristian Nesbu Vatne | Board of Directors | 0 companies |
| Anne Solfrid Brennhovd | Board of Directors | 0 companies |