| Revenue | NOK 14,7M | -1% |
| EBITDA | NOK 1,3M | -21% |
| Net profit | NOK 727K | -38% |
| Total assets | NOK 7,4M | +28% |
| Equity | NOK 4M | +22% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 953 | 2 349 | 2 452 | 3 556 | 2 367 | 3 159 | 3 728 | 2 724 | 5 189 | 7 035 | 7 527 | 7 951 | 10 386 | 10 778 | 14 832 | 14 669 |
| Staff expenses | −882 | −974 | −886 | −1 257 | −1 612 | −1 174 | −1 137 | −1 192 | −1 132 | −1 292 | −1 491 | −1 853 | −1 977 | −2 894 | −2 928 | −3 217 | −4 390 |
| EBITDA | −955 | −808 | 266 | −184 | 274 | 21 | −192 | −92 | −292 | 895 | 527 | 820 | 799 | 825 | 989 | 1 596 | 1 254 |
| Depreciation & amort. | −77 | −270 | −283 | −258 | −262 | −262 | −262 | −258 | −100 | −88 | −116 | −131 | −115 | −98 | −158 | −231 | −261 |
| EBIT | −1 032 | −1 078 | −17 | −441 | 12 | −241 | −454 | −349 | −392 | 806 | 411 | 689 | 684 | 726 | 831 | 1 365 | 993 |
| Net financials | 0 | −71 | −113 | −235 | −68 | −81 | −63 | −24 | −11 | −98 | −33 | −31 | 0 | −26 | −56 | −29 | −46 |
| Profit before tax | −1 032 | −1 149 | −130 | −677 | −56 | −321 | −517 | −373 | −403 | 708 | 379 | 657 | 684 | 701 | 775 | 1 335 | 947 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 162 | 220 |
| Net profit | −1 032 | −1 149 | −130 | −677 | −56 | −321 | −517 | −373 | −403 | 708 | 379 | 657 | 684 | 701 | 775 | 1 174 | 727 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 2 124 | 2 262 | 1 964 | 2 080 | 1 930 | 2 076 | 1 477 | 1 453 | 2 789 | 3 130 | 2 816 | 4 553 | 4 518 | 4 170 | 5 783 | 7 410 |
| Equity | −431 | −1 580 | −1 111 | −1 787 | −143 | −464 | −981 | −1 354 | −1 757 | −1 048 | −670 | −12 | 672 | 1 373 | 2 148 | 3 321 | 4 048 |
| Long-term debt | 600 | 0 | 0 | 0 | 833 | 633 | 433 | 233 | 33 | 2 548 | 2 482 | 1 644 | 1 563 | 1 438 | 820 | 580 | 340 |
| Short-term debt | 575 | 1 371 | 939 | 1 511 | 1 390 | 1 760 | 2 624 | 2 598 | 3 176 | 1 290 | 1 318 | 1 184 | 2 319 | 1 707 | 1 203 | 1 881 | 3 022 |
| Total debt | 1 175 | 3 704 | 3 372 | 3 751 | 2 223 | 2 394 | 3 057 | 2 831 | 3 209 | 3 838 | 3 800 | 2 828 | 3 881 | 3 145 | 2 023 | 2 461 | 3 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igni As | Company | 59.3% | 59.3% | 2024 |
Kopperå Holding As | Company | 22.0% | 22.0% | 2024 |
Olderskog As | Company | 18.6% | 18.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Juliussen | Chief Executive Officer | 0 companies |
| John Helge Lillevold | Board of Directors | 0 companies |
| Snorre Lund | Board of Directors | 0 companies |
| Marius Østlie | Board of Directors | 0 companies |
| Dag Are Strisland | Chairman | 0 companies |