| Revenue | NOK 5,8M | -3% |
| EBITDA | NOK 503K | -45% |
| Net profit | NOK 391K | -44% |
| Total assets | NOK 1,4M | -15% |
| Equity | NOK 610K | -34% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 425 | 2 326 | 2 500 | 3 117 | 2 814 | 3 062 | 2 890 | 2 796 | 2 961 | 3 281 | 3 214 | 3 167 | 3 372 | 4 520 | 6 132 | 5 906 | 5 985 | 5 828 |
| Staff expenses | −440 | −561 | −770 | −914 | −1 038 | −1 053 | −1 223 | −1 077 | −1 262 | −1 333 | −1 345 | −1 357 | −1 366 | −1 448 | −1 809 | −2 205 | −2 135 | −2 358 |
| EBITDA | 197 | 433 | 430 | 750 | 333 | 453 | 322 | 302 | 296 | 328 | 277 | 290 | 250 | 896 | 1 132 | 779 | 907 | 503 |
| Depreciation & amort. | −24 | −43 | −52 | −52 | −52 | −31 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 173 | 390 | 378 | 698 | 281 | 423 | 313 | 302 | 296 | 328 | 277 | 290 | 250 | 896 | 1 132 | 779 | 907 | 503 |
| Net financials | 0 | −0 | 2 | 2 | 0 | 1 | 11 | 6 | 3 | 4 | 3 | 0 | 0 | 0 | 0 | −1 | 2 | −1 |
| Profit before tax | 174 | 390 | 380 | 700 | 281 | 424 | 324 | 307 | 299 | 332 | 280 | 290 | 250 | 896 | 1 132 | 778 | 908 | 502 |
| Tax | 38 | 111 | 128 | 188 | 84 | 121 | 88 | 84 | 75 | 80 | 64 | 64 | 55 | 197 | 249 | 178 | 208 | 111 |
| Net profit | 135 | 279 | 252 | 512 | 198 | 303 | 237 | 224 | 224 | 252 | 215 | 226 | 195 | 699 | 883 | 601 | 701 | 391 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 823 | 982 | 1 417 | 1 255 | 1 502 | 1 388 | 1 419 | 1 376 | 1 314 | 1 242 | 885 | 794 | 1 241 | 2 066 | 1 629 | 1 673 | 1 428 |
| Equity | 238 | 378 | 380 | 692 | 790 | 793 | 730 | 653 | 577 | 529 | 144 | 100 | 135 | 134 | 217 | 218 | 918 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 443 | 588 | 725 | 465 | 709 | 658 | 765 | 799 | 785 | 1 098 | 785 | 659 | 1 107 | 1 849 | 1 411 | 754 | 819 |
| Total debt | 392 | 445 | 602 | 725 | 465 | 709 | 658 | 765 | 799 | 785 | 1 098 | 785 | 659 | 1 107 | 1 849 | 1 411 | 754 | 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helen Dyrø | Deputy Member | 0 companies |
| Ann Kristin Aaker | Chairman | 0 companies |
| Ingvild Hovland | Board of Directors | 0 companies |
| Siri Refsnes | Board of Directors | 0 companies |
| Marita Iren Holm Eltvik | Chairman | 0 companies |