| Revenue | NOK 29,8M | +12% |
| EBITDA | NOK 953K | +11% |
| Net profit | NOK -181K | +34% |
| Total assets | NOK 8,3M | -8% |
| Equity | NOK 1M | -15% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 919 | 17 228 | 19 894 | 26 538 | 29 768 |
| Staff expenses | −6 547 | −6 384 | −8 273 | −9 061 | −8 722 |
| EBITDA | 1 900 | 3 294 | −202 | 862 | 953 |
| Depreciation & amort. | −293 | −342 | −516 | −765 | −812 |
| EBIT | 1 607 | 2 952 | −718 | 96 | 142 |
| Net financials | −19 | −6 | −154 | −448 | −370 |
| Profit before tax | 1 588 | 2 947 | −873 | −351 | −229 |
| Tax | 352 | 659 | −187 | −77 | −48 |
| Net profit | 1 236 | 2 287 | −685 | −274 | −181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 298 | 4 485 | 9 638 | 9 027 | 8 310 |
| Equity | 1 348 | 2 186 | 1 500 | 1 226 | 1 045 |
| Long-term debt | 267 | 0 | 6 000 | 5 714 | 4 857 |
| Short-term debt | 1 684 | 2 299 | 2 137 | 2 086 | 2 408 |
| Total debt | 1 950 | 2 299 | 8 137 | 7 801 | 7 265 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Gatzschmann | Chief Executive Officer | 0 companies |
| Sissel Vassdal | Chairman | 0 companies |
| Pål Stakston Kvinge | Board of Directors | 0 companies |
| Rune Denstad | Board of Directors | 0 companies |