| Revenue | NOK 3,2M | -16% |
| EBITDA | NOK 1,9M | -29% |
| Net profit | NOK -606K | -128% |
| Total assets | NOK 24,6M | -4% |
| Equity | NOK 6,8M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 682 | 4 018 | 3 124 | 3 772 | 3 154 |
| Staff expenses | −378 | −258 | −258 | −322 | −400 |
| EBITDA | 41 | 2 553 | 1 881 | 2 692 | 1 919 |
| Depreciation & amort. | −660 | −661 | −661 | −662 | −666 |
| EBIT | −619 | 1 892 | 1 220 | 2 030 | 1 253 |
| Net financials | −1 922 | 427 | −1 407 | −2 371 | −1 915 |
| Profit before tax | −2 541 | 2 319 | −186 | −341 | −662 |
| Tax | −559 | 510 | −41 | −75 | −56 |
| Net profit | −1 983 | 1 808 | −146 | −266 | −606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 120 | 27 908 | 26 716 | 25 602 | 24 550 |
| Equity | 6 210 | 7 819 | 7 673 | 7 407 | 6 801 |
| Long-term debt | 20 437 | 18 745 | 18 295 | 17 941 | 17 476 |
| Short-term debt | 473 | 1 344 | 747 | 254 | 273 |
| Total debt | 20 910 | 20 089 | 19 043 | 18 195 | 17 749 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13% | 13% | 2024 | |
| Individual | 11.55% | 11.55% | 2024 | |
| Individual | 11.55% | 11.55% | 2024 | |
| Individual | 11.55% | 11.55% | 2022 | |
| Individual | 11.39% | 11.39% | 2024 | |
| Individual | 11.15% | 11.15% | 2023 | |
| Individual | 11.15% | 11.15% | 2024 | |
| Individual | 10.54% | 10.54% | 2024 | |
| Individual | 8.66% | 8.66% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.18% | 5.18% | 2024 | |
| Individual | 4.11% | 4.11% | 2024 | |
| Individual | 3.32% | 3.32% | 2024 | |
| Individual | 2.88% | 2.88% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell André Brunstad | Board of Directors | 0 companies |