| Revenue | NOK 55K | +43% |
| EBITDA | NOK -268K | +2% |
| Net profit | NOK -142K | -21% |
| Total assets | NOK 6,2M | -41% |
| Equity | NOK 6,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 1 127 | 1 400 | 1 400 | 1 450 | 1 502 | 1 500 | 1 535 | 1 526 | 1 536 | 1 286 | 767 | 37 | 37 | 38 | 39 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 460 | 663 | 1 112 | 1 150 | 1 159 | 1 244 | 1 205 | 1 190 | 1 201 | 1 322 | 1 111 | 423 | −326 | −255 | −414 | −272 | −268 |
| Depreciation & amort. | −324 | −339 | −353 | −353 | −353 | −220 | −220 | −220 | −220 | −220 | −217 | −201 | −187 | −0 | −0 | −0 | −0 |
| EBIT | 137 | 324 | 759 | 797 | 807 | 1 024 | 985 | 969 | 981 | 1 102 | 895 | 222 | −513 | −255 | −414 | −272 | −268 |
| Net financials | 5 | 4 | 5 | 9 | 12 | 37 | 58 | 33 | 48 | 47 | 46 | 32 | 1 | 0 | 0 | 122 | 86 |
| Profit before tax | 142 | 329 | 765 | 806 | 818 | 1 061 | 1 043 | 1 003 | 1 029 | 1 149 | 940 | 254 | −512 | −255 | −414 | −150 | −182 |
| Tax | 36 | 92 | 214 | 226 | 229 | 296 | 282 | 259 | 251 | 269 | 210 | 55 | −113 | −56 | −91 | −33 | −40 |
| Net profit | 106 | 237 | 551 | 581 | 589 | 765 | 761 | 744 | 778 | 879 | 730 | 199 | −399 | −199 | −323 | −117 | −142 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 597 | 8 430 | 8 826 | 8 911 | 9 311 | 9 387 | 9 657 | 9 892 | 10 184 | 10 568 | 11 148 | 10 345 | 10 254 | 10 378 | 10 602 | 10 460 | 6 217 |
| Equity | 8 106 | 8 343 | 8 051 | 8 131 | 8 220 | 8 486 | 8 747 | 8 991 | 9 269 | 9 648 | 9 878 | 10 077 | 10 073 | 10 204 | 10 326 | 6 209 | 6 067 |
| Long-term debt | 0 | 39 | 20 | 86 | 92 | 120 | 143 | 146 | 149 | 145 | 138 | 137 | 0 | 0 | 0 | 0 | 134 |
| Short-term debt | 491 | 48 | 756 | 694 | 999 | 781 | 767 | 754 | 767 | 774 | 1 131 | 131 | 46 | 1 | 70 | 4 077 | 16 |
| Total debt | 491 | 87 | 775 | 780 | 1 090 | 901 | 910 | 901 | 915 | 919 | 1 269 | 268 | 181 | 174 | 277 | 4 251 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Real Prosjektutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Inge Wathne | Chief Executive Officer | 0 companies |
| Elise Folkvord | Chief Executive Officer | 0 companies |
| Line Andersen Nyberg | Chief Executive Officer | 0 companies |
| Eirik Sigurd Bergjord | Board of Directors | 0 companies |
| Merete Eik | Chairman | 0 companies |