| Revenue | NOK 7,6M | +11% |
| EBITDA | NOK 1M | +104% |
| Net profit | NOK 160K | +213% |
| Total assets | NOK 10M | +0% |
| Equity | NOK 3,4M | +3% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 065 | 2 350 | 2 069 | 2 708 | 2 690 | 2 475 | 3 102 | 3 212 | 7 517 | 5 426 | 5 002 | 4 745 | 3 794 | 6 862 | 6 706 | 6 809 | 7 565 |
| Staff expenses | −133 | −732 | −542 | −805 | −703 | −593 | −769 | −1 057 | −2 563 | −2 210 | −2 059 | −1 765 | −919 | −1 860 | −2 388 | −2 535 | −2 962 |
| EBITDA | 28 | −88 | 115 | 585 | 579 | 439 | 475 | 517 | 1 256 | 356 | 90 | 493 | 702 | 832 | 994 | 511 | 1 041 |
| Depreciation & amort. | −76 | −130 | −84 | −194 | −208 | −263 | −276 | −306 | −339 | −392 | −273 | −309 | −305 | −245 | −293 | −346 | −372 |
| EBIT | −48 | −217 | 31 | 391 | 371 | 175 | 199 | 211 | 917 | −36 | −184 | 185 | 396 | 587 | 700 | 165 | 669 |
| Net financials | −86 | −111 | −75 | −105 | −115 | −124 | −144 | −169 | −133 | −142 | −152 | −165 | −177 | −161 | −200 | −346 | −464 |
| Profit before tax | −134 | −328 | −43 | 287 | 256 | 51 | 54 | 42 | 784 | −178 | −336 | 20 | 219 | 425 | 501 | −181 | 205 |
| Tax | −0 | 38 | −0 | −0 | 29 | 13 | 16 | 6 | 194 | −43 | −72 | 4 | 48 | 96 | 113 | −40 | 45 |
| Net profit | −134 | −366 | −43 | 287 | 228 | 38 | 39 | 35 | 590 | −135 | −264 | 16 | 171 | 330 | 387 | −142 | 160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 530 | 2 826 | 2 793 | 3 232 | 3 983 | 3 923 | 4 276 | 3 936 | 5 937 | 6 029 | 5 678 | 5 845 | 5 804 | 7 601 | 6 496 | 9 970 | 10 013 |
| Equity | 966 | 637 | 927 | 1 213 | 1 441 | 1 479 | 1 518 | 1 481 | 1 999 | 1 864 | 1 601 | 1 616 | 1 787 | 2 117 | 2 504 | 3 348 | 3 446 |
| Long-term debt | 1 369 | 1 346 | 1 252 | 1 682 | 2 120 | 1 993 | 2 152 | 2 013 | 2 530 | 3 468 | 3 293 | 3 234 | 3 405 | 3 085 | 3 111 | 5 804 | 5 514 |
| Short-term debt | 195 | 843 | 614 | 337 | 421 | 451 | 607 | 442 | 1 407 | 696 | 785 | 994 | 611 | 2 399 | 881 | 817 | 1 053 |
| Total debt | 1 564 | 2 188 | 1 866 | 2 019 | 2 542 | 2 444 | 2 759 | 2 455 | 3 937 | 4 164 | 4 078 | 4 228 | 4 016 | 5 484 | 3 992 | 6 621 | 6 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riborg Holding As | Company | 71.3% | 71.3% | 2023 |
| Individual | 13.6% | 13.6% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 4.2% | 4.2% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 | |
| Individual | 1.7% | 1.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ivar Lyngmo | Chief Executive Officer | 0 companies |
| Aurora Sofie Lyngmo-Olsen | Board of Directors | 0 companies |
| Anne Strømmesen | Board of Directors | 0 companies |