| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -20% |
| Net profit | NOK -15K | -20% |
| Total assets | NOK 6,8M | +4% |
| Equity | NOK 507K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −5 | −9 | −10 | −8 | −14 | −5 | −4 | −37 | −83 | −25 | 4 | −0 | −1 | −1 | −16 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −5 | −9 | −10 | −8 | −14 | −5 | −4 | −37 | −83 | −25 | 4 | −0 | −1 | −1 | −16 | −19 |
| Net financials | −322 | −273 | −257 | −326 | −295 | −257 | −250 | −211 | −7 191 | −342 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −329 | −279 | −266 | −336 | −304 | −270 | −256 | −215 | −7 227 | −426 | −25 | 4 | −0 | −1 | −1 | −16 | −19 |
| Tax | −92 | −78 | −75 | −94 | −85 | −58 | −69 | −13 | 5 | 4 | 19 | 1 | −0 | −0 | −0 | −4 | −4 |
| Net profit | −237 | −201 | −192 | −242 | −219 | −212 | −187 | −202 | −7 232 | −430 | −44 | 3 | −0 | −1 | −1 | −13 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 754 | 7 810 | 7 800 | 7 861 | 8 082 | 8 068 | 8 180 | 8 099 | 941 | 563 | 538 | 537 | 537 | 536 | 536 | 6 539 | 6 780 |
| Equity | 763 | 563 | 371 | 129 | −90 | −302 | −489 | −691 | −7 923 | −8 353 | −8 397 | −7 346 | −7 346 | −7 347 | 535 | 522 | 507 |
| Long-term debt | 6 930 | 7 220 | 7 420 | 7 720 | 8 120 | 8 320 | 8 620 | 8 782 | 8 865 | 8 916 | 8 931 | 7 883 | 7 883 | 7 883 | 0 | 6 000 | 6 000 |
| Short-term debt | 61 | 27 | 9 | 12 | 52 | 50 | 49 | 7 | −1 | 0 | 4 | 0 | 0 | 0 | 1 | 16 | 273 |
| Total debt | 6 991 | 7 247 | 7 429 | 7 732 | 8 172 | 8 370 | 8 669 | 8 790 | 8 864 | 8 916 | 8 935 | 7 883 | 7 883 | 7 883 | 1 | 6 016 | 6 273 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørihaugen Vest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Åge Ellingvåg | Board of Directors | 0 companies |
| Bjørn Ansgar Fast Waage | Chairman | 0 companies |
| Brede Skogsholm Forsnes | Chairman | 0 companies |
| Pål Forsnes | Board of Directors | 0 companies |