| Revenue | NOK 1,3M | -28% |
| EBITDA | NOK 604K | -20% |
| Net profit | NOK 764K | +7% |
| Total assets | NOK 4,8M | +16% |
| Equity | NOK 4,5M | +21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 721 | 806 | 767 | 1 610 | 1 704 | 1 982 | 0 | 0 | 0 | 0 | 0 | 1 483 | 1 282 | 2 205 | 2 433 | 1 837 | 1 316 |
| Staff expenses | −0 | −200 | −200 | −427 | −394 | −442 | −353 | −6 | −6 | −8 | −10 | −12 | −16 | −18 | −26 | −244 | −652 | −412 |
| EBITDA | −69 | −29 | −181 | −215 | 55 | 176 | 680 | −125 | −212 | −62 | −31 | −56 | 1 235 | 992 | 1 941 | 1 862 | 753 | 604 |
| Depreciation & amort. | −0 | −38 | −24 | −24 | −46 | −39 | −48 | −22 | −14 | −11 | −9 | −7 | −27 | −0 | −5 | −28 | −65 | −87 |
| EBIT | −69 | −67 | −205 | −240 | 9 | 137 | 632 | −147 | −226 | −74 | −40 | −63 | 1 208 | 992 | 1 936 | 1 834 | 688 | 517 |
| Net financials | 0 | −0 | −0 | 1 | −0 | 0 | −1 | −55 | −0 | 0 | −21 | −0 | −1 | −0 | −1 | −3 | 179 | 360 |
| Profit before tax | −69 | −67 | −205 | −239 | 9 | 137 | 631 | −201 | −226 | −74 | −61 | −63 | 1 207 | 992 | 1 936 | 1 831 | 867 | 877 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 60 | −37 | −23 | 32 | −0 | −0 | 198 | 220 | 426 | 404 | 153 | 113 |
| Net profit | −69 | −67 | −205 | −239 | 9 | 137 | 571 | −164 | −203 | −106 | −29 | −63 | 1 009 | 772 | 1 509 | 1 427 | 714 | 764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 326 | 190 | 343 | 492 | 699 | 645 | 185 | 81 | 66 | 40 | 34 | 1 010 | 1 216 | 2 919 | 3 587 | 4 116 | 4 765 |
| Equity | 31 | −36 | −241 | −480 | −471 | −334 | 237 | 73 | −130 | −235 | −265 | −328 | 681 | 873 | 2 382 | 3 009 | 3 723 | 4 487 |
| Long-term debt | 79 | 199 | 288 | 594 | 663 | 616 | 247 | 36 | 0 | 32 | 0 | 0 | 42 | 34 | 37 | 32 | 37 | 0 |
| Short-term debt | 47 | 162 | 144 | 229 | 300 | 417 | 100 | 52 | 211 | 269 | 305 | 362 | 287 | 309 | 499 | 546 | 355 | 247 |
| Total debt | 126 | 361 | 431 | 823 | 963 | 1 033 | 407 | 111 | 211 | 301 | 305 | 362 | 329 | 343 | 536 | 578 | 392 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gina Alice Klavenes | Chief Executive Officer | 0 companies |
| Odd Roar Johansen | Chairman | 0 companies |