| Revenue | NOK 90,7M | +5% |
| EBITDA | NOK -4,6M | -215% |
| Net profit | NOK -4,2M | -265% |
| Total assets | NOK 26,7M | -3% |
| Equity | NOK 1,5M | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 770 | 860 | 213 | 979 | 23 331 | 35 458 | 27 960 | 14 529 | 25 772 | 36 482 | 86 090 | 90 691 |
| Staff expenses | −436 | −520 | −177 | −389 | −16 668 | −20 340 | −20 012 | −9 515 | −9 621 | −13 182 | −18 710 | −20 354 |
| EBITDA | −116 | 55 | −18 | 387 | 1 804 | 6 614 | −5 910 | 982 | 1 950 | 4 068 | 3 959 | −4 572 |
| Depreciation & amort. | −10 | −16 | −14 | −7 | −113 | −152 | −310 | −262 | −354 | −512 | −548 | −451 |
| EBIT | −126 | 39 | −32 | 380 | 1 690 | 6 462 | −6 220 | 720 | 1 597 | 3 557 | 3 411 | −5 023 |
| Net financials | −7 | −10 | −6 | −4 | −64 | −110 | −221 | −264 | −254 | −589 | −130 | −299 |
| Profit before tax | −133 | 29 | −37 | 375 | 1 626 | 6 352 | −6 442 | 455 | 1 342 | 2 967 | 3 281 | −5 322 |
| Tax | −40 | 40 | −0 | 64 | 464 | 1 783 | −1 143 | 196 | 434 | 820 | 766 | −1 165 |
| Net profit | −93 | −11 | −37 | 311 | 1 162 | 4 570 | −5 299 | 259 | 909 | 2 147 | 2 515 | −4 157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 249 | 21 | 890 | 8 144 | 18 377 | 10 084 | 5 422 | 9 822 | 17 009 | 27 667 | 26 709 |
| Equity | 7 | −4 | −42 | 269 | 1 064 | 2 633 | −465 | 100 | 1 009 | 3 156 | 5 672 | 1 515 |
| Long-term debt | 110 | 83 | 55 | 0 | 104 | 85 | 0 | 0 | 1 272 | 1 382 | 1 185 | 969 |
| Short-term debt | 217 | 170 | 8 | 621 | 6 977 | 15 659 | 10 550 | 5 322 | 7 542 | 12 471 | 20 810 | 24 226 |
| Total debt | 327 | 253 | 63 | 621 | 7 080 | 15 744 | 10 550 | 5 322 | 8 813 | 13 853 | 21 995 | 25 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Bismo | Chief Executive Officer | 0 companies |
| John André Gundersen | Chief Executive Officer | 0 companies |
| Ole Harald Brateng Gran | Board of Directors | 0 companies |
| Simen Sagstuen | Board of Directors | 0 companies |
| Kåre Bjørdal | Board of Directors | 0 companies |