| Revenue | NOK 1,7M | -3% |
| EBITDA | NOK 133K | -83% |
| Net profit | NOK -160K | -119% |
| Total assets | NOK 7,4M | -47% |
| Equity | NOK 7M | -13% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 1 334 | 1 373 | 1 536 | 4 142 | 1 205 | 1 379 | 1 418 | 1 455 | 1 679 | 1 702 | 1 902 | 1 746 | 1 756 | 1 695 |
| Staff expenses | −100 | −545 | −400 | −445 | −672 | −113 | −291 | −327 | −183 | −315 | −559 | −738 | −359 | −377 | −331 |
| EBITDA | −366 | −851 | −136 | 38 | 2 654 | 573 | 598 | 550 | 607 | 422 | 578 | 415 | 727 | 772 | 133 |
| Depreciation & amort. | −69 | −185 | −185 | −185 | −169 | −156 | −160 | −227 | −267 | −325 | −325 | −325 | −349 | −168 | −166 |
| EBIT | −435 | −1 035 | −321 | −147 | 2 485 | 417 | 438 | 323 | 339 | 97 | 253 | 90 | 378 | 604 | −33 |
| Net financials | −470 | 416 | −171 | −976 | 427 | 36 | −668 | 82 | 115 | 207 | 192 | −83 | 122 | 464 | −15 |
| Profit before tax | −906 | −620 | −492 | −1 122 | 2 912 | 453 | −229 | 405 | 454 | 304 | 445 | 7 | 500 | 1 068 | −48 |
| Tax | −0 | −26 | −0 | −0 | −0 | −0 | −0 | 77 | 141 | −0 | 30 | 111 | 273 | 208 | 111 |
| Net profit | −906 | −594 | −492 | −1 122 | 2 912 | 453 | −229 | 328 | 313 | 304 | 415 | −103 | 227 | 860 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 788 | 13 349 | 13 746 | 12 642 | 14 642 | 14 690 | 14 480 | 14 511 | 14 527 | 14 203 | 14 535 | 13 817 | 13 606 | 13 948 | 7 350 |
| Equity | 6 733 | 6 139 | 5 648 | 4 525 | 7 187 | 7 591 | 7 111 | 6 439 | 6 652 | 6 956 | 7 278 | 7 175 | 7 227 | 8 087 | 7 027 |
| Long-term debt | 7 000 | 7 000 | 7 978 | 7 935 | 7 000 | 7 000 | 7 000 | 6 951 | 7 473 | 7 128 | 6 772 | 6 344 | 6 004 | 5 462 | 0 |
| Short-term debt | 55 | 209 | 120 | 181 | 455 | 100 | 369 | 1 121 | 402 | 120 | 484 | 298 | 375 | 399 | 323 |
| Total debt | 7 055 | 7 209 | 8 099 | 8 116 | 7 455 | 7 100 | 7 369 | 8 072 | 7 875 | 7 247 | 7 256 | 6 642 | 6 379 | 5 862 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CS Deputy Member | Deputy Member | 2022 | — | — |
TA Deputy Member | Deputy Member | 2008 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steenberg | Chief Executive Officer | 0 companies |
| Christin Steenberg Sørum | Deputy Member | 0 companies |
| Tove Aasen | Deputy Member | 0 companies |
| Magnus Aasen Steenberg | Deputy Member | 0 companies |
| Erland Werner Steenberg | Chief Executive Officer | 0 companies |
| Petter Axel Sørum | Chairman | 0 companies |