| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +3% |
| Net profit | NOK -2,9M | -96% |
| Total assets | NOK 1,1M | -57% |
| Equity | NOK -2,3M | -445% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 140 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −22 | −15 | −11 | −10 | −13 | −10 | −16 | −13 | −7 | 121 | −13 | −20 | −16 | −18 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −22 | −15 | −11 | −10 | −13 | −10 | −16 | −13 | −7 | 121 | −13 | −20 | −16 | −18 | −17 |
| Net financials | −5 | −85 | −5 | −6 | −6 | −9 | −516 | −3 | −2 462 | −338 | −0 | 2 660 | −36 | 2 899 | −1 461 | −2 889 |
| Profit before tax | −26 | −107 | −20 | −17 | −16 | −22 | −526 | −18 | −2 475 | −345 | 121 | 2 647 | −55 | 2 883 | −1 479 | −2 906 |
| Tax | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −107 | −20 | −17 | −16 | −22 | −526 | −18 | −2 475 | −345 | 121 | 2 647 | −55 | 2 883 | −1 479 | −2 906 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 708 | 724 | 746 | 770 | 514 | 18 | 2 803 | 315 | 24 | 152 | 2 842 | 2 822 | 3 876 | 2 453 | 1 061 |
| Equity | 83 | −24 | −44 | −61 | −77 | −100 | −626 | −644 | −3 119 | −3 463 | −3 342 | −696 | −751 | 2 132 | 653 | −2 253 |
| Long-term debt | 697 | 732 | 0 | 807 | 848 | 613 | 644 | 3 447 | 3 434 | 3 488 | 3 498 | 3 537 | 3 573 | 1 744 | 1 800 | 3 314 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −4 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 697 | 732 | 769 | 807 | 848 | 613 | 644 | 3 447 | 3 434 | 3 487 | 3 494 | 3 537 | 3 573 | 1 744 | 1 800 | 3 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Roar Bautz | Deputy Member | 0 companies |
| Finn Axel Rasmussen | Chairman | 0 companies |