| Revenue | NOK 30,2M | +4% |
| EBITDA | NOK -241K | +93% |
| Net profit | NOK -1,6M | +67% |
| Total assets | NOK 14,1M | -8% |
| Equity | NOK -1,6M | +29% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 319 | 30 833 | 39 354 | 29 149 | 30 206 |
| Staff expenses | −5 637 | −7 159 | −8 982 | −8 356 | −8 128 |
| EBITDA | 2 148 | −914 | 2 508 | −3 216 | −241 |
| Depreciation & amort. | −64 | −91 | −177 | −236 | −211 |
| EBIT | 2 084 | −1 005 | 2 331 | −3 451 | −452 |
| Net financials | −234 | −375 | −400 | −1 283 | −1 119 |
| Profit before tax | 1 850 | −1 380 | 1 930 | −4 735 | −1 571 |
| Tax | 291 | −0 | 88 | −14 | −0 |
| Net profit | 1 559 | −1 380 | 1 843 | −4 721 | −1 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 130 | 10 784 | 16 808 | 15 422 | 14 136 |
| Equity | 2 061 | 681 | 2 524 | −2 197 | −1 569 |
| Long-term debt | 0 | 0 | 14 | 11 109 | 6 416 |
| Short-term debt | 4 069 | 10 103 | 14 271 | 6 511 | 9 289 |
| Total debt | 4 069 | 10 103 | 14 285 | 17 620 | 15 705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 |
JV Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Deputy Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.35% | 31.35% | 2024 | |
| Company | 22.61% | 22.61% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Håkon Breda | Chief Executive Officer | 0 companies |
| Jostein Vesterhagen | Deputy Member | 0 companies |
| Ørjan Rasch Pedersen | Board of Directors | 0 companies |
| Ole Johny Lofsberg | Board of Directors | 0 companies |
| Trond Sando | Deputy Chairman | 0 companies |
| Fredrik Kjeldsberg | Board of Directors | 0 companies |
| Ole Kristian Svendsøy Lofsberg | Chairman | 0 companies |