| Revenue | NOK 133,1M | +51% |
| EBITDA | NOK 18,7M | +111% |
| Net profit | NOK 17,3M | +102% |
| Total assets | NOK 85,9M | +16% |
| Equity | NOK 45,6M | +33% |
| Employees | 68 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 923 | 6 255 | 9 474 | 10 008 | 11 638 | 12 287 | 21 345 | 32 571 | 39 059 | 40 576 | 52 510 | 57 738 | 56 526 | 71 108 | 80 625 | 88 290 | 133 079 |
| Staff expenses | −696 | −3 407 | −5 048 | −5 976 | −7 312 | −7 817 | −10 228 | −12 974 | −15 952 | −20 659 | −24 689 | −29 365 | −31 191 | −32 835 | −34 280 | −38 998 | −47 615 |
| EBITDA | 785 | 2 039 | 2 718 | 2 075 | 1 414 | 1 317 | 2 609 | 3 092 | 838 | 808 | 9 153 | 7 698 | 3 320 | 10 716 | 12 137 | 8 847 | 18 691 |
| Depreciation & amort. | −4 | −39 | −90 | −110 | −111 | −137 | −182 | −215 | −388 | −445 | −420 | −506 | −580 | −544 | −583 | −754 | −839 |
| EBIT | 781 | 2 001 | 2 627 | 1 966 | 1 303 | 1 181 | 2 427 | 2 877 | 450 | 363 | 8 733 | 7 192 | 2 740 | 10 173 | 11 554 | 8 093 | 17 852 |
| Net financials | 19 | 15 | 39 | 78 | 79 | 78 | 84 | 12 | 1 398 | 2 283 | 2 186 | −129 | 5 700 | −115 | 9 304 | 2 488 | 3 522 |
| Profit before tax | 800 | 2 015 | 2 666 | 2 043 | 1 382 | 1 258 | 2 511 | 2 889 | 1 848 | 2 646 | 10 919 | 7 063 | 8 440 | 10 058 | 20 859 | 10 581 | 21 374 |
| Tax | 222 | 567 | 746 | 575 | 385 | 345 | 685 | 755 | 121 | 60 | 1 936 | 1 582 | 549 | 2 220 | 2 525 | 1 989 | 4 025 |
| Net profit | 578 | 1 449 | 1 920 | 1 468 | 997 | 913 | 1 827 | 2 133 | 1 727 | 2 585 | 8 983 | 5 481 | 7 891 | 7 838 | 18 334 | 8 593 | 17 349 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 624 | 3 738 | 5 449 | 6 084 | 5 962 | 6 582 | 11 497 | 11 508 | 17 905 | 17 391 | 26 335 | 31 212 | 32 735 | 48 628 | 57 199 | 74 285 | 85 901 |
| Equity | 382 | 981 | 2 121 | 2 589 | 2 886 | 3 099 | 3 477 | 4 358 | 5 987 | 7 073 | 10 993 | 16 474 | 15 365 | 19 202 | 28 444 | 34 266 | 45 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 3 | 0 | 1 818 | 1 253 | 0 | 2 697 | 2 629 | 5 060 | 4 948 | 4 865 | 0 |
| Short-term debt | 1 232 | 2 728 | 3 289 | 3 476 | 3 076 | 3 474 | 8 018 | 7 148 | 10 099 | 9 065 | 15 342 | 12 040 | 14 741 | 24 366 | 23 806 | 35 154 | 40 286 |
| Total debt | 1 242 | 2 758 | 3 328 | 3 495 | 3 076 | 3 484 | 8 020 | 7 149 | 11 918 | 10 318 | 15 342 | 14 738 | 17 371 | 29 425 | 28 755 | 40 019 | 40 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Observer | Observer | 2025 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stordammen Holding As | Company | 38.7% | 38.7% | 2024 |
Siolill As | Company | 38.7% | 38.7% | 2024 |
Addovation As | Company | 6.6% | 6.6% | 2022 |
| Individual | 6.3% | 6.3% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
Joakim Hugosson | Company | 2.1% | 2.1% | 2024 |
Blender Partners As | Company | 1.1% | 1.1% | 2024 |
Edorf Invest As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn-Arild Skogvoll Veiby | Observer | 0 companies |
| Per Inge Sævareid | Chief Executive Officer | 0 companies |
| Kennet Joakim Hugosson | Chief Executive Officer | 0 companies |
| Frode Haugli | Chairman | 0 companies |
| Christiane Elizabeth Carling | Board of Directors | 0 companies |
| Kenneth Smith | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Board of Directors | 0 companies |