| Revenue | NOK 6,1M | +17% |
| EBITDA | NOK 330K | +15% |
| Net profit | NOK 131K | -89% |
| Total assets | NOK 19,1M | +39% |
| Equity | NOK 3,2M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 364 | 5 501 | 7 727 | 5 237 | 6 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 479 | 474 | 308 | 287 | 330 |
| Depreciation & amort. | −0 | −0 | −0 | −179 | −153 |
| EBIT | 479 | 474 | 308 | 108 | 177 |
| Net financials | −51 | −44 | 434 | 1 469 | −9 |
| Profit before tax | 428 | 429 | 741 | 1 577 | 168 |
| Tax | −0 | 99 | −0 | −0 | −0 |
| Net profit | 377 | 330 | 598 | 1 230 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 658 | 7 015 | 19 728 | 13 718 | 19 122 |
| Equity | 901 | 1 232 | 1 830 | 3 060 | 3 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757 | 5 783 | 17 898 | 10 659 | 15 931 |
| Total debt | 757 | 5 783 | 17 898 | 10 659 | 15 931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Deputy Member | Deputy Member | 2011 |
JS Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Ryan | Deputy Member | 0 companies |
| Jesper Snedker Ellegaard | Contact Person | 0 companies |
| James Martin | Chairman | 0 companies |