| Revenue | NOK 55,1M | -68% |
| EBITDA | NOK -7,4M | -135% |
| Net profit | NOK -5,7M | -133% |
| Total assets | NOK 100,3M | -5% |
| Equity | NOK 24,9M | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 200 | 0 | 0 | 0 | 101 996 | 15 714 | 44 183 | 76 173 | 142 770 | 25 816 | 118 042 | 166 953 | 201 120 | 141 443 | 172 632 | 55 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 3 012 | −134 | 742 | 7 198 | 8 304 | 6 243 | 4 855 | 8 064 | 39 332 | 2 684 | 9 241 | 25 998 | 35 967 | 21 689 | 20 956 | −7 357 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 3 012 | −134 | 742 | 7 198 | 8 304 | 6 243 | 4 855 | 8 064 | 39 332 | 2 684 | 9 241 | 25 998 | 35 967 | 21 689 | 20 956 | −7 357 |
| Net financials | 0 | 0 | −16 | −36 | −1 323 | 59 | 48 | 26 | −3 | 46 | −1 | 7 | 31 | −4 006 | −2 793 | 904 | 61 |
| Profit before tax | −2 | 3 012 | −149 | 707 | 5 875 | 8 363 | 6 291 | 4 881 | 8 061 | 39 377 | 2 683 | 9 248 | 26 029 | 31 961 | 18 896 | 21 861 | −7 297 |
| Tax | −0 | 839 | −0 | 170 | 1 645 | 2 260 | 1 699 | 1 067 | 1 885 | 9 365 | 21 | −3 648 | 5 728 | 7 032 | 4 157 | 4 809 | −1 605 |
| Net profit | −2 | 2 172 | −149 | 536 | 4 230 | 6 103 | 4 592 | 3 814 | 6 176 | 30 012 | 2 662 | 12 895 | 20 302 | 24 930 | 14 739 | 17 051 | −5 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 5 994 | 1 427 | 10 113 | 49 762 | 23 300 | 63 799 | 28 188 | 108 077 | 77 792 | 147 533 | 149 915 | 129 483 | 165 337 | 101 967 | 105 919 | 100 259 |
| Equity | 98 | 1 781 | 732 | 1 268 | 5 498 | 6 849 | 4 425 | 6 239 | 6 691 | 2 300 | 11 667 | 24 562 | 34 186 | 38 478 | 31 576 | 30 562 | 24 870 |
| Long-term debt | 0 | 0 | 0 | 8 625 | 43 505 | 9 302 | 8 678 | 9 754 | 26 732 | 23 173 | 61 323 | 56 294 | 63 208 | 67 245 | 3 412 | 1 755 | 12 097 |
| Short-term debt | 622 | 4 213 | 695 | 220 | 759 | 7 149 | 50 697 | 12 195 | 74 655 | 52 319 | 74 543 | 69 059 | 32 089 | 59 614 | 66 979 | 73 602 | 63 292 |
| Total debt | 622 | 4 213 | 695 | 8 845 | 44 264 | 16 451 | 59 374 | 21 949 | 101 386 | 75 492 | 135 867 | 125 353 | 95 297 | 126 859 | 70 390 | 75 357 | 75 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2011 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bakke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Solvang Bakke | Deputy Member | 0 companies |
| Didrik Røhmer | Chief Executive Officer | 0 companies |
| Morthen Roar Bakke | Chairman | 0 companies |