| Revenue | NOK 406,4M | +43% |
| EBITDA | NOK 10,4M | +12% |
| Net profit | NOK 10,3M | +25% |
| Total assets | NOK 156,9M | +27% |
| Equity | NOK 31,8M | +25% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 202 549 | 266 146 | 334 502 | 284 062 | 406 411 |
| Staff expenses | −28 369 | −37 273 | −35 957 | −43 863 | −55 900 |
| EBITDA | 11 730 | 23 366 | 19 268 | 9 293 | 10 441 |
| Depreciation & amort. | −630 | −519 | −612 | −685 | −707 |
| EBIT | 11 100 | 22 847 | 18 657 | 8 608 | 9 733 |
| Net financials | 16 | 1 | 80 | 1 619 | 3 027 |
| Profit before tax | 11 116 | 22 848 | 18 737 | 10 227 | 12 760 |
| Tax | 2 470 | 5 035 | 4 104 | 1 943 | 2 424 |
| Net profit | 8 646 | 17 813 | 14 633 | 8 284 | 10 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 221 | 109 794 | 98 053 | 123 044 | 156 860 |
| Equity | 20 654 | 22 085 | 22 217 | 25 501 | 31 838 |
| Long-term debt | 2 451 | 2 939 | 1 846 | 2 616 | 4 276 |
| Short-term debt | 78 117 | 84 770 | 73 989 | 94 926 | 120 746 |
| Total debt | 80 568 | 87 709 | 75 835 | 97 542 | 125 022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TR Deputy Member | Deputy Member | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2021 |
BB Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tarawat Rasuli | Deputy Member | 0 companies |
| Martin Stuge Bånerud | Chief Executive Officer | 0 companies |
| Bjarne Brenden | Deputy Member | 0 companies |
| Tor Grinde Unneland | Board of Directors | 0 companies |
| Nils Halvor Stenhammer | Board of Directors | 0 companies |
| Marius Undersrud Borgen | Chairman | 0 companies |
| Trygve Holden | Board of Directors | 0 companies |
| Mats Erik Vatne | Board of Directors | 0 companies |
| Tommy Simenstad | Board of Directors | 0 companies |
| Jorunn Oliva Ulvan | Board of Directors | 0 companies |
| Jonny Roy Mattias Svensson | Board of Directors | 0 companies |
| Eirik Hemminghytt | Board of Directors | 0 companies |
| Johanne Høgøy Myhre | Board of Directors | 0 companies |
| Dag Jakob Opedal | Chairman | 0 companies |
| Ingrid Børresen | Board of Directors | 0 companies |