| Revenue | NOK 21,9M | +26% |
| EBITDA | NOK 4M | +0% |
| Net profit | NOK 3,1M | +1% |
| Total assets | NOK 9,2M | +42% |
| Equity | NOK 729K | -65% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 905 | 21 267 | 19 615 | 17 395 | 21 917 |
| Staff expenses | −5 942 | −7 043 | −7 117 | −6 569 | −8 080 |
| EBITDA | 1 855 | 2 716 | 1 692 | 4 002 | 4 017 |
| Depreciation & amort. | −0 | −0 | −22 | −18 | −14 |
| EBIT | 1 855 | 2 716 | 1 670 | 3 985 | 4 003 |
| Net financials | 3 | 2 | 8 | 17 | 20 |
| Profit before tax | 1 859 | 2 719 | 1 679 | 4 001 | 4 023 |
| Tax | 418 | 607 | 374 | 888 | 892 |
| Net profit | 1 441 | 2 111 | 1 305 | 3 114 | 3 131 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 399 | 6 309 | 5 361 | 6 458 | 9 183 |
| Equity | 2 021 | 2 574 | 1 229 | 2 093 | 729 |
| Long-term debt | 0 | 52 | 71 | 52 | 0 |
| Short-term debt | 2 378 | 3 682 | 4 061 | 4 313 | 3 885 |
| Total debt | 2 378 | 3 734 | 4 132 | 4 366 | 8 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.8% | 23.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Irén Holm | Deputy Member | 0 companies |
| Ronny Kristoffersen | Chairman | 0 companies |
| Per Henrik Skjolden | Chairman | 0 companies |