| Revenue | NOK 3,5M | +39% |
| EBITDA | NOK -202K | -124% |
| Net profit | NOK -1,2M | -238% |
| Total assets | NOK 4,9M | -20% |
| Equity | NOK 4M | -28% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 1 774 | 2 585 | 2 949 | 1 169 | 99 | 0 | 0 | 177 | 80 | 1 365 | 2 705 | 2 999 | 1 764 | 5 478 | 2 497 | 3 460 |
| Staff expenses | −113 | −648 | −1 687 | −1 821 | −475 | −3 | −0 | −0 | −76 | −58 | −631 | −1 310 | −936 | −1 247 | −1 122 | −923 | −1 707 |
| EBITDA | 135 | 711 | 72 | 481 | 466 | 35 | −33 | −21 | −17 | −30 | 448 | 899 | 1 429 | 3 | 1 167 | 845 | −202 |
| Depreciation & amort. | −24 | −32 | −42 | −110 | −112 | −16 | −9 | −6 | −10 | −17 | −23 | −37 | −39 | −34 | −34 | −33 | −63 |
| EBIT | 111 | 679 | 30 | 371 | 354 | 19 | −42 | −26 | −27 | −47 | 425 | 862 | 1 389 | −32 | 1 133 | 813 | −265 |
| Net financials | −3 | 4 | 15 | 12 | 16 | 13 | −4 | 38 | 46 | 12 | 125 | 59 | 49 | 1 859 | 216 | 229 | −954 |
| Profit before tax | 109 | 683 | 46 | 383 | 370 | 32 | −46 | 11 | 19 | −35 | 550 | 921 | 1 439 | 1 827 | 1 348 | 1 041 | −1 218 |
| Tax | 28 | 192 | 16 | 108 | 107 | 4 | −4 | −0 | −10 | −6 | 102 | 193 | 311 | −4 | 258 | 199 | −60 |
| Net profit | 81 | 491 | 30 | 275 | 263 | 29 | −42 | 11 | 29 | −29 | 448 | 728 | 1 128 | 1 832 | 1 090 | 843 | −1 159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 1 887 | 1 928 | 2 349 | 1 479 | 1 349 | 1 249 | 1 259 | 1 300 | 1 410 | 2 392 | 3 516 | 3 988 | 5 151 | 6 513 | 6 145 | 4 938 |
| Equity | 187 | 679 | 709 | 984 | 1 247 | 1 275 | 1 233 | 1 244 | 1 274 | 1 244 | 1 692 | 2 091 | 2 918 | 4 450 | 5 240 | 5 633 | 4 042 |
| Long-term debt | 2 | 0 | 16 | 8 | 0 | 4 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 1 208 | 1 203 | 1 357 | 232 | 70 | 16 | 15 | 26 | 165 | 695 | 1 421 | 1 067 | 701 | 1 273 | 512 | 897 |
| Total debt | 175 | 1 208 | 1 219 | 1 365 | 232 | 74 | 16 | 15 | 26 | 165 | 700 | 1 425 | 1 069 | 701 | 1 273 | 512 | 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AG Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Roland | Chief Executive Officer | 0 companies |
| Anne Gro Rue | Deputy Member | 0 companies |