| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -46% |
| Net profit | NOK -15K | +52% |
| Total assets | NOK 305K | +2% |
| Equity | NOK -275K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 245 | 351 | 103 | 134 | 250 | 148 | 56 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −11 | −12 | −22 | −20 | −97 | −29 | 21 | 35 | 47 | 27 | 107 | 21 | 51 | −10 | −12 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −49 | −10 | −30 | −27 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −11 | −12 | −22 | −20 | −97 | −29 | 21 | 33 | −1 | 17 | 76 | −6 | 50 | −10 | −12 | −17 |
| Net financials | −10 | −17 | −9 | 0 | 0 | 151 | −0 | −4 | 7 | −263 | −190 | −7 | −7 | −4 | −8 | −18 | 0 |
| Profit before tax | −12 | −29 | −21 | −22 | −20 | 54 | −29 | 17 | 40 | −265 | −173 | 69 | −13 | 46 | −18 | −30 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| Net profit | −12 | −29 | −21 | −22 | −20 | 54 | −29 | 17 | 40 | −265 | −173 | 69 | −13 | 46 | −18 | −30 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 715 | 848 | 978 | 851 | 700 | 778 | 271 | 251 | 85 | 142 | 236 | 241 | 300 | 299 | 299 | 305 |
| Equity | 488 | 459 | 438 | 416 | 396 | 450 | 421 | 83 | 123 | −142 | −315 | −245 | −258 | −212 | −230 | −260 | −275 |
| Long-term debt | 255 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529 | 559 | 0 |
| Short-term debt | 1 | 0 | 410 | 562 | 455 | 250 | 357 | 189 | 128 | 228 | 457 | 481 | 499 | 511 | 0 | 0 | 580 |
| Total debt | 256 | 256 | 410 | 562 | 455 | 250 | 357 | 189 | 128 | 228 | 457 | 481 | 499 | 511 | 529 | 559 | 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE | Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtzøen Holding As | Company | 100.0% | 100.0% | 2024 |