| Revenue | NOK 898K | -26% |
| EBITDA | NOK 208K | -49% |
| Net profit | NOK 159K | -46% |
| Total assets | NOK 8,7M | +3% |
| Equity | NOK 7,1M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 050 | 1 431 | 563 | 16 | 786 | 801 | 574 | 1 838 | 4 309 | 2 274 | 611 | 525 | 711 | 938 | 885 | 1 217 | 898 |
| Staff expenses | −674 | −956 | −314 | −23 | −844 | −564 | −271 | −449 | −2 718 | −1 | −1 | −215 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 126 | 75 | 103 | −44 | −265 | −72 | 60 | 1 237 | 286 | 1 783 | 447 | −1 386 | 452 | 426 | 104 | 409 | 208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −27 | −110 | −197 | −178 | −94 | −0 | −0 | −0 |
| EBIT | 126 | 75 | 103 | −44 | −265 | −72 | 60 | 1 237 | 276 | 1 756 | 337 | −1 583 | 274 | 332 | 104 | 409 | 208 |
| Net financials | 1 | −1 | 30 | 19 | 63 | −3 | −2 | −252 | −16 | 1 101 | 1 105 | −32 | 384 | 4 905 | 3 946 | 2 | −20 |
| Profit before tax | 127 | 74 | 133 | −25 | −202 | −75 | 58 | 985 | 260 | 2 856 | 1 442 | −1 615 | 658 | 5 237 | 4 050 | 411 | 188 |
| Tax | 36 | 22 | 29 | −0 | −0 | −0 | −0 | 1 | 3 | 430 | 102 | −0 | 50 | 108 | 2 | 114 | 29 |
| Net profit | 91 | 52 | 104 | −25 | −202 | −75 | 58 | 983 | 256 | 2 427 | 1 340 | −1 615 | 609 | 5 129 | 4 048 | 296 | 159 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 451 | 317 | 269 | 912 | 822 | 409 | 1 474 | 1 287 | 1 986 | 1 928 | 1 453 | 887 | 8 211 | 9 846 | 8 475 | 8 701 |
| Equity | 191 | 152 | 256 | 230 | 28 | −47 | 11 | 994 | 205 | 1 532 | 1 791 | 177 | 786 | 4 915 | 7 963 | 7 759 | 7 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 145 | 0 |
| Short-term debt | 211 | 299 | 62 | 39 | 884 | 870 | 398 | 479 | 1 078 | 453 | 137 | 1 277 | 101 | 3 296 | 1 883 | 571 | 1 570 |
| Total debt | 211 | 299 | 62 | 39 | 884 | 870 | 398 | 480 | 1 082 | 454 | 137 | 1 277 | 101 | 3 296 | 1 883 | 716 | 1 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2008 | — | — |
EZ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tina Dianna Zimmer | Deputy Member | 0 companies |
| Even Zimmer | Chief Executive Officer | 0 companies |