| Revenue | NOK 10K | -98% |
| EBITDA | NOK -58K | +80% |
| Net profit | NOK -108K | +69% |
| Total assets | NOK 3,1M | -26% |
| Equity | NOK 2,1M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 390 | 0 | 1 300 | 0 | 0 | 0 | 7 218 | 3 649 | 3 650 | 11 755 | 6 131 | 4 011 | 12 657 | 5 446 | 533 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −118 | 284 | −291 | −65 | −7 | −7 | −16 | 1 074 | −244 | 479 | 718 | 1 380 | 148 | 1 143 | −281 | −286 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −118 | 284 | −291 | −65 | −7 | −7 | −16 | 1 074 | −244 | 479 | 718 | 1 380 | 148 | 1 143 | −281 | −286 | −58 |
| Net financials | 3 | 1 | −40 | 9 | 1 | 1 | −14 | −222 | −141 | −121 | −215 | −128 | −132 | −86 | −68 | −63 | −49 |
| Profit before tax | −115 | 285 | −331 | −57 | −6 | −6 | −31 | 851 | −386 | 357 | 503 | 1 251 | 16 | 1 057 | −349 | −349 | −108 |
| Tax | −0 | 44 | −0 | −0 | −0 | −0 | −0 | 114 | −0 | −0 | −0 | 83 | 4 | 233 | 21 | −0 | −0 |
| Net profit | −115 | 241 | −331 | −57 | −6 | −6 | −31 | 737 | −386 | 357 | 503 | 1 169 | 12 | 825 | −370 | −349 | −108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 1 650 | 1 262 | 88 | 80 | 73 | 2 015 | 5 100 | 3 226 | 2 834 | 4 531 | 6 340 | 6 732 | 5 407 | 4 651 | 4 177 | 3 082 |
| Equity | 173 | 414 | 83 | 27 | 21 | 14 | −16 | 721 | 58 | 415 | 917 | 2 086 | 2 098 | 2 923 | 2 553 | 2 204 | 2 096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 615 | 3 372 | 2 213 | 2 302 | 2 403 | 2 843 | 4 557 | 2 146 | 1 848 | 1 870 | 961 |
| Short-term debt | 0 | 0 | 0 | 0 | 59 | 58 | 416 | 1 007 | 955 | 118 | 1 211 | 1 411 | 77 | 338 | 251 | 104 | 25 |
| Total debt | 8 | 1 236 | 1 179 | 61 | 59 | 58 | 2 031 | 4 379 | 3 168 | 2 420 | 3 614 | 4 254 | 4 634 | 2 484 | 2 098 | 1 973 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teksle Holding As | Company | 50.0% | 50.0% | 2023 |
Lars Simensen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simensen | Chief Executive Officer | 0 companies |
| Harald Teksle | Chief Executive Officer | 0 companies |
| Kristian Bjørndal | Chairman | 0 companies |